ADD-SHOP PROMOTIONS | SHIVANSHI FINSERVE | ADD-SHOP PROMOTIONS / SHIVANSHI FINSERVE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 45.7 | 11.8% | View Chart |
P/BV | x | 0.6 | 0.5 | 131.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS SHIVANSHI FINSERVE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
SHIVANSHI FINSERVE Mar-23 |
ADD-SHOP PROMOTIONS / SHIVANSHI FINSERVE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 9 | 1,232.6% | |
Low | Rs | 34 | 2 | 1,452.8% | |
Sales per share (Unadj.) | Rs | 70.6 | 0 | - | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.1 | 8,986.9% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 0.1 | 6,204.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 10.7 | 351.8% | |
Shares outstanding (eoy) | m | 28.31 | 6.24 | 453.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | 10.3 | 72.3 | 14.2% | |
P/CF ratio (eoy) | x | 10.0 | 48.9 | 20.5% | |
Price / Book Value ratio | x | 1.8 | 0.5 | 363.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 34 | 5,806.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 1 | 975.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 0 | - | |
Other income | Rs m | 0 | 6 | 0.0% | |
Total revenues | Rs m | 1,999 | 6 | 35,566.5% | |
Gross profit | Rs m | 290 | -4 | -7,519.4% | |
Depreciation | Rs m | 5 | 0 | 2,356.5% | |
Interest | Rs m | 10 | 1 | 959.6% | |
Profit before tax | Rs m | 275 | 1 | 54,968.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 0 | 208,050.0% | |
Profit after tax | Rs m | 192 | 0 | 40,772.3% | |
Gross profit margin | % | 14.5 | 0 | - | |
Effective tax rate | % | 30.3 | 7.0 | 432.6% | |
Net profit margin | % | 9.6 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 142 | 1,013.7% | |
Current liabilities | Rs m | 430 | 27 | 1,614.3% | |
Net working cap to sales | % | 50.3 | 0 | - | |
Current ratio | x | 3.3 | 5.3 | 62.8% | |
Inventory Days | Days | 0 | 0 | - | |
Debtors Days | Days | 1,900 | 0 | - | |
Net fixed assets | Rs m | 65 | 91 | 71.8% | |
Share capital | Rs m | 283 | 62 | 453.7% | |
"Free" reserves | Rs m | 786 | 5 | 17,191.2% | |
Net worth | Rs m | 1,069 | 67 | 1,595.9% | |
Long term debt | Rs m | 8 | 140 | 5.6% | |
Total assets | Rs m | 1,509 | 233 | 648.2% | |
Interest coverage | x | 28.5 | 1.5 | 1,927.4% | |
Debt to equity ratio | x | 0 | 2.1 | 0.4% | |
Sales to assets ratio | x | 1.3 | 0 | - | |
Return on assets | % | 13.4 | 0.6 | 2,065.3% | |
Return on equity | % | 17.9 | 0.7 | 2,560.2% | |
Return on capital | % | 26.5 | 0.7 | 3,545.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 6 | -7,384.0% | |
From Investments | Rs m | -9 | 9 | -105.0% | |
From Financial Activity | Rs m | 450 | 4 | 12,785.5% | |
Net Cashflow | Rs m | -7 | 18 | -36.0% |
Indian Promoters | % | 27.2 | 0.6 | 4,610.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 99.4 | 73.2% | |
Shareholders | 40,118 | 3,965 | 1,011.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | SHIVANSHI FINSERVE |
---|---|---|
1-Day | 0.54% | -0.95% |
1-Month | 8.99% | -4.06% |
1-Year | -45.85% | 23.22% |
3-Year CAGR | -8.69% | 101.04% |
5-Year CAGR | 22.34% | 15.32% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the SHIVANSHI FINSERVE share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of SHIVANSHI FINSERVE the stake stands at 0.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of SHIVANSHI FINSERVE.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHIVANSHI FINSERVE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of SHIVANSHI FINSERVE.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.