ADD-SHOP PROMOTIONS | SHANKAR LAL RAMPAL | ADD-SHOP PROMOTIONS / SHANKAR LAL RAMPAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 120.8 | 4.5% | View Chart |
P/BV | x | 0.6 | 7.7 | 8.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS SHANKAR LAL RAMPAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
SHANKAR LAL RAMPAL Mar-23 |
ADD-SHOP PROMOTIONS / SHANKAR LAL RAMPAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 194 | 54.4% | |
Low | Rs | 34 | 54 | 62.7% | |
Sales per share (Unadj.) | Rs | 70.6 | 50.6 | 139.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 2.5 | 272.2% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 2.5 | 278.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0.05 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 14.4 | 261.5% | |
Shares outstanding (eoy) | m | 28.31 | 63.97 | 44.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.5 | 40.2% | |
Avg P/E ratio | x | 10.3 | 49.9 | 20.7% | |
P/CF ratio (eoy) | x | 10.0 | 49.6 | 20.2% | |
Price / Book Value ratio | x | 1.8 | 8.6 | 21.5% | |
Dividend payout | % | 0 | 2.0 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 7,932 | 24.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 42 | 22.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 3,234 | 61.8% | |
Other income | Rs m | 0 | 5 | 0.0% | |
Total revenues | Rs m | 1,999 | 3,239 | 61.7% | |
Gross profit | Rs m | 290 | 220 | 132.0% | |
Depreciation | Rs m | 5 | 1 | 774.3% | |
Interest | Rs m | 10 | 11 | 90.4% | |
Profit before tax | Rs m | 275 | 213 | 129.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 54 | 154.5% | |
Profit after tax | Rs m | 192 | 159 | 120.5% | |
Gross profit margin | % | 14.5 | 6.8 | 213.5% | |
Effective tax rate | % | 30.3 | 25.3 | 119.7% | |
Net profit margin | % | 9.6 | 4.9 | 194.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 1,092 | 131.4% | |
Current liabilities | Rs m | 430 | 177 | 243.0% | |
Net working cap to sales | % | 50.3 | 28.3 | 177.8% | |
Current ratio | x | 3.3 | 6.2 | 54.1% | |
Inventory Days | Days | 0 | 0 | 1,941.8% | |
Debtors Days | Days | 1,900 | 749 | 253.6% | |
Net fixed assets | Rs m | 65 | 9 | 759.7% | |
Share capital | Rs m | 283 | 640 | 44.3% | |
"Free" reserves | Rs m | 786 | 284 | 276.7% | |
Net worth | Rs m | 1,069 | 924 | 115.7% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 1,101 | 137.1% | |
Interest coverage | x | 28.5 | 20.3 | 140.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 2.9 | 45.1% | |
Return on assets | % | 13.4 | 15.5 | 86.4% | |
Return on equity | % | 17.9 | 17.2 | 104.1% | |
Return on capital | % | 26.5 | 24.3 | 109.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 146 | -306.6% | |
From Investments | Rs m | -9 | -3 | 312.6% | |
From Financial Activity | Rs m | 450 | -63 | -718.9% | |
Net Cashflow | Rs m | -7 | 80 | -8.2% |
Indian Promoters | % | 27.2 | 73.8 | 36.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 26.2 | 278.3% | |
Shareholders | 40,118 | 15,434 | 259.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | SHANKAR LAL RAMPAL |
---|---|---|
1-Day | 0.88% | -2.57% |
1-Month | 9.36% | 1.22% |
1-Year | -45.67% | -13.52% |
3-Year CAGR | -8.59% | 131.49% |
5-Year CAGR | 22.42% | 83.96% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the SHANKAR LAL RAMPAL share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of SHANKAR LAL RAMPAL the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of SHANKAR LAL RAMPAL.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHANKAR LAL RAMPAL paid Rs 0.1, and its dividend payout ratio stood at 2.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of SHANKAR LAL RAMPAL.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.