ADD-SHOP PROMOTIONS | SUMUKA AGRO | ADD-SHOP PROMOTIONS / SUMUKA AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 26.8 | 20.0% | View Chart |
P/BV | x | 0.6 | 12.3 | 5.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS SUMUKA AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
SUMUKA AGRO Mar-23 |
ADD-SHOP PROMOTIONS / SUMUKA AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 94 | 111.9% | |
Low | Rs | 34 | 28 | 122.0% | |
Sales per share (Unadj.) | Rs | 70.6 | 39.2 | 180.1% | |
Earnings per share (Unadj.) | Rs | 6.8 | 3.3 | 207.4% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 3.3 | 208.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 12.9 | 292.8% | |
Shares outstanding (eoy) | m | 28.31 | 7.11 | 398.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.6 | 63.5% | |
Avg P/E ratio | x | 10.3 | 18.7 | 55.1% | |
P/CF ratio (eoy) | x | 10.0 | 18.3 | 54.7% | |
Price / Book Value ratio | x | 1.8 | 4.7 | 39.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 434 | 455.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 6 | 159.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 279 | 716.9% | |
Other income | Rs m | 0 | 0 | 0.0% | |
Total revenues | Rs m | 1,999 | 279 | 716.1% | |
Gross profit | Rs m | 290 | 32 | 919.1% | |
Depreciation | Rs m | 5 | 0 | 1,106.1% | |
Interest | Rs m | 10 | 0 | 3,696.3% | |
Profit before tax | Rs m | 275 | 31 | 882.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 8 | 1,045.5% | |
Profit after tax | Rs m | 192 | 23 | 826.0% | |
Gross profit margin | % | 14.5 | 11.3 | 128.2% | |
Effective tax rate | % | 30.3 | 25.6 | 118.5% | |
Net profit margin | % | 9.6 | 8.3 | 115.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 165 | 870.4% | |
Current liabilities | Rs m | 430 | 101 | 423.7% | |
Net working cap to sales | % | 50.3 | 22.8 | 221.0% | |
Current ratio | x | 3.3 | 1.6 | 205.4% | |
Inventory Days | Days | 0 | 29 | 0.4% | |
Debtors Days | Days | 1,900 | 1,419 | 133.9% | |
Net fixed assets | Rs m | 65 | 34 | 194.1% | |
Share capital | Rs m | 283 | 71 | 398.4% | |
"Free" reserves | Rs m | 786 | 21 | 3,817.5% | |
Net worth | Rs m | 1,069 | 92 | 1,166.0% | |
Long term debt | Rs m | 8 | 6 | 139.7% | |
Total assets | Rs m | 1,509 | 199 | 759.7% | |
Interest coverage | x | 28.5 | 116.4 | 24.5% | |
Debt to equity ratio | x | 0 | 0.1 | 12.0% | |
Sales to assets ratio | x | 1.3 | 1.4 | 94.4% | |
Return on assets | % | 13.4 | 11.8 | 113.1% | |
Return on equity | % | 17.9 | 25.3 | 70.8% | |
Return on capital | % | 26.5 | 32.3 | 81.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -33 | 1,340.5% | |
From Investments | Rs m | -9 | -11 | 82.4% | |
From Financial Activity | Rs m | 450 | 48 | 939.8% | |
Net Cashflow | Rs m | -7 | 3 | -197.0% |
Indian Promoters | % | 27.2 | 27.7 | 98.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 14.7 | - | |
FIIs | % | 0.0 | 14.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 72.3 | 100.7% | |
Shareholders | 40,118 | 2,246 | 1,786.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | SUPERB PAPER |
---|---|---|
1-Day | -0.29% | -1.06% |
1-Month | 14.76% | -1.91% |
1-Year | -40.70% | 72.92% |
3-Year CAGR | -10.47% | 145.88% |
5-Year CAGR | 22.21% | 52.95% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the SUPERB PAPER share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of SUPERB PAPER the stake stands at 27.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of SUPERB PAPER.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SUPERB PAPER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of SUPERB PAPER.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.