ADD-SHOP PROMOTIONS | STANDARD INDUSTRIES | ADD-SHOP PROMOTIONS / STANDARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | -9.6 | - | View Chart |
P/BV | x | 0.6 | 1.0 | 61.4% | View Chart |
Dividend Yield | % | 0.0 | 4.5 | - |
ADD-SHOP PROMOTIONS STANDARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
STANDARD INDUSTRIES Mar-23 |
ADD-SHOP PROMOTIONS / STANDARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 42 | 254.2% | |
Low | Rs | 34 | 12 | 271.5% | |
Sales per share (Unadj.) | Rs | 70.6 | 3.3 | 2,139.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | 3.4 | 201.1% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 3.8 | 184.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.05 | 0.0% | |
Avg Dividend yield | % | 0 | 3.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 22.9 | 165.0% | |
Shares outstanding (eoy) | m | 28.31 | 64.33 | 44.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 8.2 | 12.1% | |
Avg P/E ratio | x | 10.3 | 8.0 | 128.5% | |
P/CF ratio (eoy) | x | 10.0 | 7.1 | 140.1% | |
Price / Book Value ratio | x | 1.8 | 1.2 | 156.5% | |
Dividend payout | % | 0 | 31.2 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 1,736 | 113.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 26 | 36.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 212 | 941.3% | |
Other income | Rs m | 0 | 452 | 0.0% | |
Total revenues | Rs m | 1,999 | 664 | 300.9% | |
Gross profit | Rs m | 290 | -124 | -233.5% | |
Depreciation | Rs m | 5 | 26 | 20.6% | |
Interest | Rs m | 10 | 65 | 15.4% | |
Profit before tax | Rs m | 275 | 237 | 116.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 20 | 416.1% | |
Profit after tax | Rs m | 192 | 217 | 88.5% | |
Gross profit margin | % | 14.5 | -58.5 | -24.8% | |
Effective tax rate | % | 30.3 | 8.5 | 358.2% | |
Net profit margin | % | 9.6 | 102.0 | 9.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 1,130 | 127.0% | |
Current liabilities | Rs m | 430 | 141 | 305.3% | |
Net working cap to sales | % | 50.3 | 465.9 | 10.8% | |
Current ratio | x | 3.3 | 8.0 | 41.6% | |
Inventory Days | Days | 0 | 1,712 | 0.0% | |
Debtors Days | Days | 1,900 | 7,054 | 26.9% | |
Net fixed assets | Rs m | 65 | 796 | 8.2% | |
Share capital | Rs m | 283 | 322 | 88.0% | |
"Free" reserves | Rs m | 786 | 1,150 | 68.3% | |
Net worth | Rs m | 1,069 | 1,472 | 72.6% | |
Long term debt | Rs m | 8 | 244 | 3.2% | |
Total assets | Rs m | 1,509 | 1,926 | 78.3% | |
Interest coverage | x | 28.5 | 4.6 | 614.0% | |
Debt to equity ratio | x | 0 | 0.2 | 4.4% | |
Sales to assets ratio | x | 1.3 | 0.1 | 1,201.9% | |
Return on assets | % | 13.4 | 14.6 | 91.5% | |
Return on equity | % | 17.9 | 14.7 | 121.8% | |
Return on capital | % | 26.5 | 17.6 | 150.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 49 | 0.0% | |
Net fx | Rs m | 0 | -49 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -1,059 | 42.2% | |
From Investments | Rs m | -9 | 597 | -1.5% | |
From Financial Activity | Rs m | 450 | -225 | -199.7% | |
Net Cashflow | Rs m | -7 | -688 | 1.0% |
Indian Promoters | % | 27.2 | 20.3 | 134.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 42.9 | - | |
FIIs | % | 0.0 | 38.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 79.7 | 91.4% | |
Shareholders | 40,118 | 47,985 | 83.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | STANDARD INDUSTRIES |
---|---|---|
1-Day | -0.29% | 0.04% |
1-Month | 14.76% | 2.35% |
1-Year | -40.70% | -19.23% |
3-Year CAGR | -10.47% | 11.27% |
5-Year CAGR | 22.21% | 11.70% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the STANDARD INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of STANDARD INDUSTRIES the stake stands at 20.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of STANDARD INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
STANDARD INDUSTRIES paid Rs 1.1, and its dividend payout ratio stood at 31.2%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of STANDARD INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.