ADD-SHOP PROMOTIONS | SUNRISE EFFICIENT | ADD-SHOP PROMOTIONS / SUNRISE EFFICIENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | - | - | View Chart |
P/BV | x | 0.6 | 2.7 | 23.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS SUNRISE EFFICIENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
SUNRISE EFFICIENT Mar-23 |
ADD-SHOP PROMOTIONS / SUNRISE EFFICIENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 252 | 41.9% | |
Low | Rs | 34 | 82 | 41.4% | |
Sales per share (Unadj.) | Rs | 70.6 | 193.7 | 36.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 16.0 | 42.3% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 16.5 | 42.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 65.4 | 57.8% | |
Shares outstanding (eoy) | m | 28.31 | 5.00 | 566.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 114.5% | |
Avg P/E ratio | x | 10.3 | 10.4 | 98.7% | |
P/CF ratio (eoy) | x | 10.0 | 10.1 | 98.7% | |
Price / Book Value ratio | x | 1.8 | 2.6 | 72.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 835 | 236.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 20 | 47.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 968 | 206.4% | |
Other income | Rs m | 0 | 9 | 0.0% | |
Total revenues | Rs m | 1,999 | 977 | 204.5% | |
Gross profit | Rs m | 290 | 111 | 261.3% | |
Depreciation | Rs m | 5 | 2 | 240.9% | |
Interest | Rs m | 10 | 10 | 100.8% | |
Profit before tax | Rs m | 275 | 108 | 254.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 28 | 298.2% | |
Profit after tax | Rs m | 192 | 80 | 239.4% | |
Gross profit margin | % | 14.5 | 11.5 | 126.6% | |
Effective tax rate | % | 30.3 | 25.9 | 117.1% | |
Net profit margin | % | 9.6 | 8.3 | 116.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 477 | 300.7% | |
Current liabilities | Rs m | 430 | 125 | 344.1% | |
Net working cap to sales | % | 50.3 | 36.4 | 138.2% | |
Current ratio | x | 3.3 | 3.8 | 87.4% | |
Inventory Days | Days | 0 | 3 | 4.0% | |
Debtors Days | Days | 1,900 | 626 | 303.3% | |
Net fixed assets | Rs m | 65 | 8 | 782.4% | |
Share capital | Rs m | 283 | 50 | 566.3% | |
"Free" reserves | Rs m | 786 | 277 | 283.8% | |
Net worth | Rs m | 1,069 | 327 | 327.1% | |
Long term debt | Rs m | 8 | 34 | 22.9% | |
Total assets | Rs m | 1,509 | 486 | 310.7% | |
Interest coverage | x | 28.5 | 11.9 | 239.8% | |
Debt to equity ratio | x | 0 | 0.1 | 7.0% | |
Sales to assets ratio | x | 1.3 | 2.0 | 66.4% | |
Return on assets | % | 13.4 | 18.5 | 72.2% | |
Return on equity | % | 17.9 | 24.5 | 73.2% | |
Return on capital | % | 26.5 | 32.6 | 81.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -108 | 415.2% | |
From Investments | Rs m | -9 | -3 | 287.2% | |
From Financial Activity | Rs m | 450 | 118 | 382.0% | |
Net Cashflow | Rs m | -7 | 7 | -96.4% |
Indian Promoters | % | 27.2 | 72.4 | 37.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 27.6 | 263.8% | |
Shareholders | 40,118 | 1,150 | 3,488.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | SUNRISE EFFICIENT |
---|---|---|
1-Day | -0.29% | -4.13% |
1-Month | 14.76% | -14.32% |
1-Year | -40.70% | -29.24% |
3-Year CAGR | -10.47% | 12.03% |
5-Year CAGR | 22.21% | 7.05% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the SUNRISE EFFICIENT share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of SUNRISE EFFICIENT the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of SUNRISE EFFICIENT.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SUNRISE EFFICIENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of SUNRISE EFFICIENT.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.