ADD-SHOP PROMOTIONS | SAWACA BUSINESS | ADD-SHOP PROMOTIONS / SAWACA BUSINESS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 160.5 | 3.3% | View Chart |
P/BV | x | 0.6 | 5.6 | 11.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS SAWACA BUSINESS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
SAWACA BUSINESS Mar-23 |
ADD-SHOP PROMOTIONS / SAWACA BUSINESS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 2 | 4,237.3% | |
Low | Rs | 34 | 1 | 4,453.9% | |
Sales per share (Unadj.) | Rs | 70.6 | 0.2 | 30,119.2% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0 | 14,183.9% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 0.1 | 12,065.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 1.1 | 3,344.4% | |
Shares outstanding (eoy) | m | 28.31 | 114.41 | 24.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 6.9 | 14.2% | |
Avg P/E ratio | x | 10.3 | 34.1 | 30.2% | |
P/CF ratio (eoy) | x | 10.0 | 28.2 | 35.5% | |
Price / Book Value ratio | x | 1.8 | 1.4 | 128.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 186 | 1,061.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 2 | 407.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 27 | 7,452.8% | |
Other income | Rs m | 0 | 10 | 0.0% | |
Total revenues | Rs m | 1,999 | 36 | 5,480.8% | |
Gross profit | Rs m | 290 | -2 | -12,842.9% | |
Depreciation | Rs m | 5 | 1 | 475.4% | |
Interest | Rs m | 10 | 0 | 4,339.1% | |
Profit before tax | Rs m | 275 | 6 | 4,573.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 1 | 15,130.9% | |
Profit after tax | Rs m | 192 | 5 | 3,509.7% | |
Gross profit margin | % | 14.5 | -8.4 | -172.2% | |
Effective tax rate | % | 30.3 | 9.2 | 329.1% | |
Net profit margin | % | 9.6 | 20.3 | 47.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 11 | 13,509.7% | |
Current liabilities | Rs m | 430 | 13 | 3,301.8% | |
Net working cap to sales | % | 50.3 | -8.9 | -564.5% | |
Current ratio | x | 3.3 | 0.8 | 409.2% | |
Inventory Days | Days | 0 | 1,764 | 0.0% | |
Debtors Days | Days | 1,900 | 1,151 | 165.1% | |
Net fixed assets | Rs m | 65 | 132 | 49.6% | |
Share capital | Rs m | 283 | 114 | 247.5% | |
"Free" reserves | Rs m | 786 | 15 | 5,330.0% | |
Net worth | Rs m | 1,069 | 129 | 827.5% | |
Long term debt | Rs m | 8 | 2 | 478.7% | |
Total assets | Rs m | 1,509 | 143 | 1,057.3% | |
Interest coverage | x | 28.5 | 27.1 | 105.2% | |
Debt to equity ratio | x | 0 | 0 | 57.8% | |
Sales to assets ratio | x | 1.3 | 0.2 | 704.9% | |
Return on assets | % | 13.4 | 4.0 | 335.1% | |
Return on equity | % | 17.9 | 4.2 | 424.3% | |
Return on capital | % | 26.5 | 4.8 | 554.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 3 | -15,430.0% | |
From Investments | Rs m | -9 | 4 | -257.4% | |
From Financial Activity | Rs m | 450 | -6 | -7,923.4% | |
Net Cashflow | Rs m | -7 | 1 | -846.2% |
Indian Promoters | % | 27.2 | 4.1 | 661.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 95.9 | 75.9% | |
Shareholders | 40,118 | 63,391 | 63.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA TVS ELECTRON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | SAWACA FIN. |
---|---|---|
1-Day | -0.08% | -4.55% |
1-Month | 15.00% | 3.28% |
1-Year | -40.57% | 104.17% |
3-Year CAGR | -10.41% | 103.56% |
5-Year CAGR | 22.26% | 63.45% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the SAWACA FIN. share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of SAWACA FIN. the stake stands at 4.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of SAWACA FIN..
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAWACA FIN. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of SAWACA FIN..
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.