ADD-SHOP PROMOTIONS | BALAXI PHARMA | ADD-SHOP PROMOTIONS / BALAXI PHARMA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | -126.8 | - | View Chart |
P/BV | x | 0.6 | 3.8 | 16.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS BALAXI PHARMA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
BALAXI PHARMA Mar-23 |
ADD-SHOP PROMOTIONS / BALAXI PHARMA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 706 | 14.9% | |
Low | Rs | 34 | 304 | 11.2% | |
Sales per share (Unadj.) | Rs | 70.6 | 330.5 | 21.4% | |
Earnings per share (Unadj.) | Rs | 6.8 | 45.2 | 15.0% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 46.9 | 14.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 169.5 | 22.3% | |
Shares outstanding (eoy) | m | 28.31 | 10.18 | 278.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.5 | 64.6% | |
Avg P/E ratio | x | 10.3 | 11.2 | 92.1% | |
P/CF ratio (eoy) | x | 10.0 | 10.8 | 93.0% | |
Price / Book Value ratio | x | 1.8 | 3.0 | 62.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 5,139 | 38.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 290 | 3.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 3,364 | 59.4% | |
Other income | Rs m | 0 | 26 | 0.0% | |
Total revenues | Rs m | 1,999 | 3,391 | 59.0% | |
Gross profit | Rs m | 290 | 574 | 50.6% | |
Depreciation | Rs m | 5 | 18 | 30.9% | |
Interest | Rs m | 10 | 14 | 72.5% | |
Profit before tax | Rs m | 275 | 569 | 48.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 110 | 75.9% | |
Profit after tax | Rs m | 192 | 460 | 41.7% | |
Gross profit margin | % | 14.5 | 17.1 | 85.1% | |
Effective tax rate | % | 30.3 | 19.3 | 157.3% | |
Net profit margin | % | 9.6 | 13.7 | 70.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 1,935 | 74.1% | |
Current liabilities | Rs m | 430 | 531 | 80.8% | |
Net working cap to sales | % | 50.3 | 41.7 | 120.5% | |
Current ratio | x | 3.3 | 3.6 | 91.7% | |
Inventory Days | Days | 0 | 2 | 5.3% | |
Debtors Days | Days | 1,900 | 567 | 335.0% | |
Net fixed assets | Rs m | 65 | 462 | 14.2% | |
Share capital | Rs m | 283 | 102 | 278.1% | |
"Free" reserves | Rs m | 786 | 1,624 | 48.4% | |
Net worth | Rs m | 1,069 | 1,726 | 61.9% | |
Long term debt | Rs m | 8 | 9 | 90.2% | |
Total assets | Rs m | 1,509 | 2,397 | 62.9% | |
Interest coverage | x | 28.5 | 42.3 | 67.4% | |
Debt to equity ratio | x | 0 | 0 | 145.7% | |
Sales to assets ratio | x | 1.3 | 1.4 | 94.4% | |
Return on assets | % | 13.4 | 19.8 | 67.7% | |
Return on equity | % | 17.9 | 26.6 | 67.3% | |
Return on capital | % | 26.5 | 33.6 | 78.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 802 | 0.0% | |
Fx outflow | Rs m | 0 | 40 | 0.0% | |
Net fx | Rs m | 0 | 763 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 61 | -736.6% | |
From Investments | Rs m | -9 | -106 | 8.7% | |
From Financial Activity | Rs m | 450 | 255 | 176.4% | |
Net Cashflow | Rs m | -7 | 210 | -3.1% |
Indian Promoters | % | 27.2 | 66.9 | 40.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 17.2 | - | |
FIIs | % | 0.0 | 17.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 33.1 | 219.7% | |
Shareholders | 40,118 | 5,206 | 770.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | BALAXI PHARMA |
---|---|---|
1-Day | 0.54% | 2.47% |
1-Month | 8.99% | 10.40% |
1-Year | -45.85% | 12.60% |
3-Year CAGR | -8.69% | 2.19% |
5-Year CAGR | 22.34% | 44.49% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the BALAXI PHARMA share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of BALAXI PHARMA the stake stands at 66.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of BALAXI PHARMA.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BALAXI PHARMA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of BALAXI PHARMA.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.