ADD-SHOP PROMOTIONS | TAPARIA TOOL | ADD-SHOP PROMOTIONS / TAPARIA TOOL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 0.1 | 8,463.3% | View Chart |
P/BV | x | 0.6 | 0.0 | 3,044.4% | View Chart |
Dividend Yield | % | 0.0 | 4,189.2 | - |
ADD-SHOP PROMOTIONS TAPARIA TOOL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
TAPARIA TOOL Mar-23 |
ADD-SHOP PROMOTIONS / TAPARIA TOOL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 12 | 869.1% | |
Low | Rs | 34 | 11 | 322.4% | |
Sales per share (Unadj.) | Rs | 70.6 | 2,514.8 | 2.8% | |
Earnings per share (Unadj.) | Rs | 6.8 | 237.9 | 2.8% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 243.3 | 2.9% | |
Dividends per share (Unadj.) | Rs | 0 | 155.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1,369.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 889.4 | 4.2% | |
Shares outstanding (eoy) | m | 28.31 | 3.04 | 931.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | 21,957.0% | |
Avg P/E ratio | x | 10.3 | 0 | 21,666.5% | |
P/CF ratio (eoy) | x | 10.0 | 0 | 21,548.6% | |
Price / Book Value ratio | x | 1.8 | 0 | 14,523.9% | |
Dividend payout | % | 0 | 65.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 34 | 5,740.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 368 | 2.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 7,645 | 26.1% | |
Other income | Rs m | 0 | 44 | 0.0% | |
Total revenues | Rs m | 1,999 | 7,689 | 26.0% | |
Gross profit | Rs m | 290 | 942 | 30.8% | |
Depreciation | Rs m | 5 | 16 | 33.0% | |
Interest | Rs m | 10 | 2 | 542.4% | |
Profit before tax | Rs m | 275 | 967 | 28.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 244 | 34.1% | |
Profit after tax | Rs m | 192 | 723 | 26.5% | |
Gross profit margin | % | 14.5 | 12.3 | 117.9% | |
Effective tax rate | % | 30.3 | 25.2 | 120.0% | |
Net profit margin | % | 9.6 | 9.5 | 101.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 3,261 | 44.0% | |
Current liabilities | Rs m | 430 | 752 | 57.1% | |
Net working cap to sales | % | 50.3 | 32.8 | 153.3% | |
Current ratio | x | 3.3 | 4.3 | 77.1% | |
Inventory Days | Days | 0 | 41 | 0.3% | |
Debtors Days | Days | 1,900 | 315 | 603.3% | |
Net fixed assets | Rs m | 65 | 230 | 28.4% | |
Share capital | Rs m | 283 | 30 | 932.6% | |
"Free" reserves | Rs m | 786 | 2,674 | 29.4% | |
Net worth | Rs m | 1,069 | 2,704 | 39.5% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 3,491 | 43.2% | |
Interest coverage | x | 28.5 | 526.7 | 5.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 2.2 | 60.5% | |
Return on assets | % | 13.4 | 20.8 | 64.3% | |
Return on equity | % | 17.9 | 26.7 | 67.0% | |
Return on capital | % | 26.5 | 35.8 | 73.8% | |
Exports to sales | % | 0 | 0.9 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 68 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 68 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 68 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 847 | -52.8% | |
From Investments | Rs m | -9 | -438 | 2.1% | |
From Financial Activity | Rs m | 450 | -400 | -112.4% | |
Net Cashflow | Rs m | -7 | 9 | -75.0% |
Indian Promoters | % | 27.2 | 69.7 | 39.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 30.3 | 240.4% | |
Shareholders | 40,118 | 647 | 6,200.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | TAPARIA TOOL |
---|---|---|
1-Day | -0.29% | 4.82% |
1-Month | 14.76% | 15.26% |
1-Year | -40.70% | -68.02% |
3-Year CAGR | -10.47% | -66.11% |
5-Year CAGR | 22.21% | -42.43% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the TAPARIA TOOL share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of TAPARIA TOOL the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of TAPARIA TOOL.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TAPARIA TOOL paid Rs 155.0, and its dividend payout ratio stood at 65.1%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of TAPARIA TOOL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.