ADD-SHOP PROMOTIONS | THE YAMUNA SYNDICATE | ADD-SHOP PROMOTIONS / THE YAMUNA SYNDICATE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 400.9 | 1.3% | View Chart |
P/BV | x | 0.6 | 0.8 | 81.3% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
ADD-SHOP PROMOTIONS THE YAMUNA SYNDICATE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
THE YAMUNA SYNDICATE Mar-23 |
ADD-SHOP PROMOTIONS / THE YAMUNA SYNDICATE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 14,950 | 0.7% | |
Low | Rs | 34 | 10,801 | 0.3% | |
Sales per share (Unadj.) | Rs | 70.6 | 2,205.6 | 3.2% | |
Earnings per share (Unadj.) | Rs | 6.8 | 73.0 | 9.3% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 75.5 | 9.2% | |
Dividends per share (Unadj.) | Rs | 0 | 325.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 34,611.4 | 0.1% | |
Shares outstanding (eoy) | m | 28.31 | 0.31 | 9,132.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 5.8 | 17.1% | |
Avg P/E ratio | x | 10.3 | 174.9 | 5.9% | |
P/CF ratio (eoy) | x | 10.0 | 169.0 | 5.9% | |
Price / Book Value ratio | x | 1.8 | 0.4 | 500.4% | |
Dividend payout | % | 0 | 441.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 3,958 | 49.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 17 | 54.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 684 | 292.3% | |
Other income | Rs m | 0 | 13 | 0.0% | |
Total revenues | Rs m | 1,999 | 697 | 286.8% | |
Gross profit | Rs m | 290 | 18 | 1,604.5% | |
Depreciation | Rs m | 5 | 1 | 677.5% | |
Interest | Rs m | 10 | 0 | 6,237.5% | |
Profit before tax | Rs m | 275 | 30 | 903.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 8 | 1,068.3% | |
Profit after tax | Rs m | 192 | 23 | 846.8% | |
Gross profit margin | % | 14.5 | 2.6 | 548.8% | |
Effective tax rate | % | 30.3 | 25.6 | 118.2% | |
Net profit margin | % | 9.6 | 3.3 | 289.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 376 | 382.0% | |
Current liabilities | Rs m | 430 | 19 | 2,288.6% | |
Net working cap to sales | % | 50.3 | 52.2 | 96.3% | |
Current ratio | x | 3.3 | 20.0 | 16.7% | |
Inventory Days | Days | 0 | 5,536 | 0.0% | |
Debtors Days | Days | 1,900 | 141 | 1,343.3% | |
Net fixed assets | Rs m | 65 | 10,374 | 0.6% | |
Share capital | Rs m | 283 | 31 | 921.0% | |
"Free" reserves | Rs m | 786 | 10,699 | 7.3% | |
Net worth | Rs m | 1,069 | 10,730 | 10.0% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 10,749 | 14.0% | |
Interest coverage | x | 28.5 | 191.1 | 14.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.1 | 2,083.1% | |
Return on assets | % | 13.4 | 0.2 | 6,305.2% | |
Return on equity | % | 17.9 | 0.2 | 8,501.6% | |
Return on capital | % | 26.5 | 0.3 | 9,283.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -14 | 3,309.7% | |
From Investments | Rs m | -9 | 78 | -11.8% | |
From Financial Activity | Rs m | 450 | -61 | -732.1% | |
Net Cashflow | Rs m | -7 | 3 | -246.3% |
Indian Promoters | % | 27.2 | 74.9 | 36.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 25.1 | 289.7% | |
Shareholders | 40,118 | 913 | 4,394.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | THE YAMUNA SYNDICATE |
---|---|---|
1-Day | 0.17% | 2.67% |
1-Month | 8.58% | 11.96% |
1-Year | -46.05% | 159.11% |
3-Year CAGR | -8.81% | 23.62% |
5-Year CAGR | 22.25% | 17.65% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the THE YAMUNA SYNDICATE share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of THE YAMUNA SYNDICATE the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of THE YAMUNA SYNDICATE.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
THE YAMUNA SYNDICATE paid Rs 325.0, and its dividend payout ratio stood at 441.5%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of THE YAMUNA SYNDICATE.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.