ADD-SHOP PROMOTIONS | VERITAS | ADD-SHOP PROMOTIONS / VERITAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 21.4 | 25.1% | View Chart |
P/BV | x | 0.6 | 1.8 | 35.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS VERITAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
VERITAS Mar-23 |
ADD-SHOP PROMOTIONS / VERITAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 277 | 38.1% | |
Low | Rs | 34 | 111 | 30.6% | |
Sales per share (Unadj.) | Rs | 70.6 | 806.9 | 8.8% | |
Earnings per share (Unadj.) | Rs | 6.8 | 35.4 | 19.1% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 48.2 | 14.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.05 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 859.3 | 4.4% | |
Shares outstanding (eoy) | m | 28.31 | 26.81 | 105.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 410.8% | |
Avg P/E ratio | x | 10.3 | 5.5 | 187.8% | |
P/CF ratio (eoy) | x | 10.0 | 4.0 | 249.0% | |
Price / Book Value ratio | x | 1.8 | 0.2 | 818.2% | |
Dividend payout | % | 0 | 0.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 5,197 | 38.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 96 | 9.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 21,632 | 9.2% | |
Other income | Rs m | 0 | 49 | 0.0% | |
Total revenues | Rs m | 1,999 | 21,682 | 9.2% | |
Gross profit | Rs m | 290 | 1,423 | 20.4% | |
Depreciation | Rs m | 5 | 344 | 1.6% | |
Interest | Rs m | 10 | 173 | 5.8% | |
Profit before tax | Rs m | 275 | 955 | 28.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 7 | 1,172.1% | |
Profit after tax | Rs m | 192 | 948 | 20.2% | |
Gross profit margin | % | 14.5 | 6.6 | 220.8% | |
Effective tax rate | % | 30.3 | 0.7 | 4,075.9% | |
Net profit margin | % | 9.6 | 4.4 | 218.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 17,149 | 8.4% | |
Current liabilities | Rs m | 430 | 11,062 | 3.9% | |
Net working cap to sales | % | 50.3 | 28.1 | 178.7% | |
Current ratio | x | 3.3 | 1.6 | 215.5% | |
Inventory Days | Days | 0 | 2 | 6.9% | |
Debtors Days | Days | 1,900 | 2,783 | 68.3% | |
Net fixed assets | Rs m | 65 | 24,058 | 0.3% | |
Share capital | Rs m | 283 | 27 | 1,056.1% | |
"Free" reserves | Rs m | 786 | 23,010 | 3.4% | |
Net worth | Rs m | 1,069 | 23,037 | 4.6% | |
Long term debt | Rs m | 8 | 363 | 2.2% | |
Total assets | Rs m | 1,509 | 41,207 | 3.7% | |
Interest coverage | x | 28.5 | 6.5 | 437.0% | |
Debt to equity ratio | x | 0 | 0 | 46.6% | |
Sales to assets ratio | x | 1.3 | 0.5 | 252.4% | |
Return on assets | % | 13.4 | 2.7 | 491.3% | |
Return on equity | % | 17.9 | 4.1 | 435.6% | |
Return on capital | % | 26.5 | 4.8 | 548.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 806 | -55.5% | |
From Investments | Rs m | -9 | -34 | 27.3% | |
From Financial Activity | Rs m | 450 | -759 | -59.3% | |
Net Cashflow | Rs m | -7 | 13 | -49.1% |
Indian Promoters | % | 27.2 | 55.0 | 49.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.7 | - | |
FIIs | % | 0.0 | 9.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 45.0 | 161.8% | |
Shareholders | 40,118 | 3,248 | 1,235.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | VERITAS |
---|---|---|
1-Day | -0.29% | 2.00% |
1-Month | 14.76% | 48.54% |
1-Year | -40.70% | 959.74% |
3-Year CAGR | -10.47% | 187.81% |
5-Year CAGR | 22.21% | 97.31% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the VERITAS share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of VERITAS the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of VERITAS.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VERITAS paid Rs 0.1, and its dividend payout ratio stood at 0.1%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of VERITAS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.