ATAM VALVES | T & I GLOBAL | ATAM VALVES/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.6 | 12.7 | 304.9% | View Chart |
P/BV | x | 9.6 | 2.1 | 458.4% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
ATAM VALVES T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ATAM VALVES Mar-23 |
T & I GLOBAL Mar-23 |
ATAM VALVES/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 213 | 136 | 156.7% | |
Low | Rs | 51 | 66 | 77.5% | |
Sales per share (Unadj.) | Rs | 46.5 | 300.5 | 15.5% | |
Earnings per share (Unadj.) | Rs | 7.3 | 16.6 | 43.7% | |
Cash flow per share (Unadj.) | Rs | 7.9 | 18.5 | 42.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.2 | 143.8 | 15.4% | |
Shares outstanding (eoy) | m | 10.55 | 5.07 | 208.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 0.3 | 846.4% | |
Avg P/E ratio | x | 18.2 | 6.1 | 299.3% | |
P/CF ratio (eoy) | x | 16.6 | 5.4 | 305.2% | |
Price / Book Value ratio | x | 5.9 | 0.7 | 847.4% | |
Dividend payout | % | 20.6 | 0 | - | |
Avg Mkt Cap | Rs m | 1,393 | 512 | 272.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 57 | 56 | 103.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 490 | 1,523 | 32.2% | |
Other income | Rs m | 2 | 42 | 5.7% | |
Total revenues | Rs m | 492 | 1,565 | 31.5% | |
Gross profit | Rs m | 109 | 99 | 110.0% | |
Depreciation | Rs m | 7 | 10 | 73.8% | |
Interest | Rs m | 4 | 2 | 218.7% | |
Profit before tax | Rs m | 100 | 129 | 77.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 24 | 45 | 52.5% | |
Profit after tax | Rs m | 77 | 84 | 91.0% | |
Gross profit margin | % | 22.3 | 6.5 | 342.0% | |
Effective tax rate | % | 23.6 | 34.9 | 67.7% | |
Net profit margin | % | 15.6 | 5.5 | 282.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 344 | 807 | 42.7% | |
Current liabilities | Rs m | 120 | 565 | 21.2% | |
Net working cap to sales | % | 45.9 | 15.9 | 288.4% | |
Current ratio | x | 2.9 | 1.4 | 201.7% | |
Inventory Days | Days | 2 | 68 | 2.9% | |
Debtors Days | Days | 1,484 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 34 | 486 | 7.0% | |
Share capital | Rs m | 105 | 51 | 208.1% | |
"Free" reserves | Rs m | 129 | 679 | 19.0% | |
Net worth | Rs m | 234 | 729 | 32.1% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 378 | 1,293 | 29.3% | |
Interest coverage | x | 26.2 | 72.1 | 36.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.2 | 110.0% | |
Return on assets | % | 21.3 | 6.7 | 320.2% | |
Return on equity | % | 32.7 | 11.6 | 283.2% | |
Return on capital | % | 43.3 | 18.0 | 240.8% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 956 | 0.0% | |
Fx outflow | Rs m | 0 | 13 | 0.0% | |
Net fx | Rs m | 0 | 943 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -71 | 50 | -142.9% | |
From Investments | Rs m | -3 | -137 | 1.8% | |
From Financial Activity | Rs m | 74 | NA | -23,181.3% | |
Net Cashflow | Rs m | 0 | -87 | -0.4% |
Indian Promoters | % | 68.3 | 53.3 | 128.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.7 | 46.7 | 68.0% | |
Shareholders | 10,632 | 5,997 | 177.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ATAM VALVES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ATAM VALVES | T & I GLOBAL |
---|---|---|
1-Day | -2.12% | 5.97% |
1-Month | 9.11% | 31.74% |
1-Year | 5.36% | 94.24% |
3-Year CAGR | 114.36% | 46.21% |
5-Year CAGR | 58.69% | 29.44% |
* Compound Annual Growth Rate
Here are more details on the ATAM VALVES share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of ATAM VALVES hold a 68.3% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ATAM VALVES and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, ATAM VALVES paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 20.6%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ATAM VALVES, and the dividend history of T & I GLOBAL.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.