COMPUAGE INFOCOM | A-1 ACID | COMPUAGE INFOCOM/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.4 | 237.0 | - | View Chart |
P/BV | x | 0.2 | 8.6 | 1.9% | View Chart |
Dividend Yield | % | 4.1 | 0.4 | 1,001.0% |
COMPUAGE INFOCOM A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COMPUAGE INFOCOM Mar-22 |
A-1 ACID Mar-23 |
COMPUAGE INFOCOM/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 390 | 12.1% | |
Low | Rs | 15 | 246 | 5.9% | |
Sales per share (Unadj.) | Rs | 647.5 | 287.5 | 225.2% | |
Earnings per share (Unadj.) | Rs | 4.1 | 3.2 | 128.9% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 6.7 | 69.6% | |
Dividends per share (Unadj.) | Rs | 0.20 | 1.50 | 13.3% | |
Avg Dividend yield | % | 0.6 | 0.5 | 137.4% | |
Book value per share (Unadj.) | Rs | 38.1 | 42.1 | 90.6% | |
Shares outstanding (eoy) | m | 64.98 | 11.50 | 565.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.1 | 4.3% | |
Avg P/E ratio | x | 7.5 | 99.5 | 7.5% | |
P/CF ratio (eoy) | x | 6.6 | 47.6 | 14.0% | |
Price / Book Value ratio | x | 0.8 | 7.6 | 10.7% | |
Dividend payout | % | 4.9 | 47.0 | 10.3% | |
Avg Mkt Cap | Rs m | 2,005 | 3,656 | 54.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 348 | 13 | 2,727.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,075 | 3,306 | 1,272.7% | |
Other income | Rs m | 165 | 64 | 259.0% | |
Total revenues | Rs m | 42,240 | 3,369 | 1,253.6% | |
Gross profit | Rs m | 980 | 43 | 2,276.5% | |
Depreciation | Rs m | 34 | 40 | 85.2% | |
Interest | Rs m | 744 | 18 | 4,058.3% | |
Profit before tax | Rs m | 366 | 48 | 759.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 99 | 12 | 860.2% | |
Profit after tax | Rs m | 267 | 37 | 728.3% | |
Gross profit margin | % | 2.3 | 1.3 | 178.9% | |
Effective tax rate | % | 27.0 | 23.8 | 113.3% | |
Net profit margin | % | 0.6 | 1.1 | 57.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,267 | 458 | 2,460.5% | |
Current liabilities | Rs m | 8,787 | 143 | 6,141.4% | |
Net working cap to sales | % | 5.9 | 9.5 | 61.9% | |
Current ratio | x | 1.3 | 3.2 | 40.1% | |
Inventory Days | Days | 0 | 8 | 5.8% | |
Debtors Days | Days | 452 | 421 | 107.3% | |
Net fixed assets | Rs m | 539 | 236 | 228.3% | |
Share capital | Rs m | 130 | 115 | 113.0% | |
"Free" reserves | Rs m | 2,347 | 369 | 636.1% | |
Net worth | Rs m | 2,477 | 484 | 511.8% | |
Long term debt | Rs m | 478 | 47 | 1,017.2% | |
Total assets | Rs m | 11,805 | 694 | 1,701.4% | |
Interest coverage | x | 1.5 | 3.6 | 41.1% | |
Debt to equity ratio | x | 0.2 | 0.1 | 198.7% | |
Sales to assets ratio | x | 3.6 | 4.8 | 74.8% | |
Return on assets | % | 8.6 | 7.9 | 108.0% | |
Return on equity | % | 10.8 | 7.6 | 142.3% | |
Return on capital | % | 37.6 | 12.5 | 299.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 4.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,765 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,766 | 0 | - | |
Net fx | Rs m | -1,766 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,457 | 187 | 777.4% | |
From Investments | Rs m | -38 | -35 | 108.5% | |
From Financial Activity | Rs m | -1,446 | -153 | 947.9% | |
Net Cashflow | Rs m | -27 | 0 | 7,563.9% |
Indian Promoters | % | 42.7 | 70.0 | 60.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.4 | 30.0 | 191.4% | |
Shareholders | 36,547 | 2,028 | 1,802.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COMPUAGE INFOCOM With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COMPUAGE INF | A-1 ACID | S&P BSE IT |
---|---|---|---|
1-Day | -4.93% | 1.57% | 0.04% |
1-Month | 9.05% | 4.14% | -3.84% |
1-Year | -59.90% | 1.64% | 23.67% |
3-Year CAGR | -34.64% | 56.77% | 9.09% |
5-Year CAGR | -20.76% | 47.30% | 16.19% |
* Compound Annual Growth Rate
Here are more details on the COMPUAGE INF share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of COMPUAGE INF hold a 42.7% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COMPUAGE INF and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, COMPUAGE INF paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 4.9%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of COMPUAGE INF, and the dividend history of A-1 ACID.
For a sector overview, read our software sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.