Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AETHER INDUSTRIES vs GRAUER & WEIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AETHER INDUSTRIES GRAUER & WEIL AETHER INDUSTRIES/
GRAUER & WEIL
 
P/E (TTM) x 90.9 29.1 312.7% View Chart
P/BV x 8.9 5.9 149.5% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 AETHER INDUSTRIES   GRAUER & WEIL
EQUITY SHARE DATA
    AETHER INDUSTRIES
Mar-23
GRAUER & WEIL
Mar-23
AETHER INDUSTRIES/
GRAUER & WEIL
5-Yr Chart
Click to enlarge
High Rs1,050110 952.8%   
Low Rs70054 1,296.0%   
Sales per share (Unadj.) Rs52.343.2 120.9%  
Earnings per share (Unadj.) Rs10.55.0 210.2%  
Cash flow per share (Unadj.) Rs12.35.9 210.7%  
Dividends per share (Unadj.) Rs00.80 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs99.830.0 333.2%  
Shares outstanding (eoy) m124.51226.71 54.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x16.71.9 881.4%   
Avg P/E ratio x83.516.5 506.9%  
P/CF ratio (eoy) x70.914.0 505.7%  
Price / Book Value ratio x8.82.7 319.8%  
Dividend payout %016.1 0.0%   
Avg Mkt Cap Rs m108,93818,613 585.3%   
No. of employees `000NANA-   
Total wages/salary Rs m345940 36.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5119,804 66.4%  
Other income Rs m166220 75.4%   
Total revenues Rs m6,67610,024 66.6%   
Gross profit Rs m1,8631,523 122.3%  
Depreciation Rs m232198 117.4%   
Interest Rs m5125 201.2%   
Profit before tax Rs m1,7451,520 114.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m441390 113.0%   
Profit after tax Rs m1,3041,130 115.5%  
Gross profit margin %28.615.5 184.1%  
Effective tax rate %25.325.7 98.4%   
Net profit margin %20.011.5 173.9%  
BALANCE SHEET DATA
Current assets Rs m6,7526,381 105.8%   
Current liabilities Rs m9402,223 42.3%   
Net working cap to sales %89.342.4 210.5%  
Current ratio x7.22.9 250.3%  
Inventory Days Days1331 41.0%  
Debtors Days Days145684 21.2%  
Net fixed assets Rs m7,0473,161 222.9%   
Share capital Rs m1,245227 549.2%   
"Free" reserves Rs m11,1856,565 170.4%   
Net worth Rs m12,4316,792 183.0%   
Long term debt Rs m01 0.0%   
Total assets Rs m13,7999,543 144.6%  
Interest coverage x35.361.0 57.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.51.0 45.9%   
Return on assets %9.812.1 81.1%  
Return on equity %10.516.6 63.1%  
Return on capital %14.422.7 63.5%  
Exports to sales %00-   
Imports to sales %09.4 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA921 0.0%   
Fx inflow Rs m2,801634 441.8%   
Fx outflow Rs m1,603955 167.9%   
Net fx Rs m1,198-321 -373.6%   
CASH FLOW
From Operations Rs m-661,135 -5.8%  
From Investments Rs m-3,484-1,111 313.6%  
From Financial Activity Rs m4,392-235 -1,866.5%  
Net Cashflow Rs m843-211 -399.5%  

Share Holding

Indian Promoters % 81.7 69.1 118.3%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 14.0 1.0 1,447.4%  
FIIs % 2.2 1.0 233.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 31.0 58.8%  
Shareholders   78,655 49,450 159.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AETHER INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on AETHER INDUSTRIES vs GRAUER & WEIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AETHER INDUSTRIES vs GRAUER & WEIL Share Price Performance

Period AETHER INDUSTRIES GRAUER & WEIL
1-Day 0.18% -2.25%
1-Month 3.93% -7.58%
1-Year -12.20% 56.55%
3-Year CAGR 2.37% 58.92%
5-Year CAGR 1.41% 29.73%

* Compound Annual Growth Rate

Here are more details on the AETHER INDUSTRIES share price and the GRAUER & WEIL share price.

Moving on to shareholding structures...

The promoters of AETHER INDUSTRIES hold a 81.8% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AETHER INDUSTRIES and the shareholding pattern of GRAUER & WEIL.

Finally, a word on dividends...

In the most recent financial year, AETHER INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of AETHER INDUSTRIES, and the dividend history of GRAUER & WEIL.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.