Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AETHER INDUSTRIES vs INDIAN TONERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AETHER INDUSTRIES INDIAN TONERS AETHER INDUSTRIES/
INDIAN TONERS
 
P/E (TTM) x 90.9 12.5 725.5% View Chart
P/BV x 8.9 1.6 542.7% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 AETHER INDUSTRIES   INDIAN TONERS
EQUITY SHARE DATA
    AETHER INDUSTRIES
Mar-23
INDIAN TONERS
Mar-23
AETHER INDUSTRIES/
INDIAN TONERS
5-Yr Chart
Click to enlarge
High Rs1,050219 479.5%   
Low Rs700145 481.8%   
Sales per share (Unadj.) Rs52.3143.0 36.6%  
Earnings per share (Unadj.) Rs10.524.3 43.2%  
Cash flow per share (Unadj.) Rs12.327.9 44.3%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Avg Dividend yield %01.9 0.0%  
Book value per share (Unadj.) Rs99.8173.5 57.5%  
Shares outstanding (eoy) m124.5110.85 1,147.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x16.71.3 1,313.9%   
Avg P/E ratio x83.57.5 1,112.3%  
P/CF ratio (eoy) x70.96.5 1,084.8%  
Price / Book Value ratio x8.81.0 834.9%  
Dividend payout %014.4 0.0%   
Avg Mkt Cap Rs m108,9381,976 5,512.9%   
No. of employees `000NANA-   
Total wages/salary Rs m345174 197.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5111,552 419.6%  
Other income Rs m16638 430.8%   
Total revenues Rs m6,6761,590 419.9%   
Gross profit Rs m1,863347 536.3%  
Depreciation Rs m23239 592.5%   
Interest Rs m516 920.8%   
Profit before tax Rs m1,745341 511.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44178 566.2%   
Profit after tax Rs m1,304263 495.6%  
Gross profit margin %28.622.4 127.8%  
Effective tax rate %25.322.8 110.6%   
Net profit margin %20.017.0 118.1%  
BALANCE SHEET DATA
Current assets Rs m6,7521,317 512.7%   
Current liabilities Rs m940196 479.0%   
Net working cap to sales %89.372.2 123.6%  
Current ratio x7.26.7 107.0%  
Inventory Days Days13168 7.5%  
Debtors Days Days145510 28.5%  
Net fixed assets Rs m7,047854 825.0%   
Share capital Rs m1,245109 1,147.6%   
"Free" reserves Rs m11,1851,774 630.5%   
Net worth Rs m12,4311,883 660.3%   
Long term debt Rs m00-   
Total assets Rs m13,7992,171 635.6%  
Interest coverage x35.362.7 56.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.50.7 66.0%   
Return on assets %9.812.4 79.4%  
Return on equity %10.514.0 75.1%  
Return on capital %14.418.4 78.5%  
Exports to sales %019.0 0.0%   
Imports to sales %025.4 0.0%   
Exports (fob) Rs mNA295 0.0%   
Imports (cif) Rs mNA395 0.0%   
Fx inflow Rs m2,801295 948.2%   
Fx outflow Rs m1,603430 373.1%   
Net fx Rs m1,198-134 -892.5%   
CASH FLOW
From Operations Rs m-66181 -36.1%  
From Investments Rs m-3,484-227 1,535.1%  
From Financial Activity Rs m4,392-45 -9,680.3%  
Net Cashflow Rs m843-91 -927.9%  

Share Holding

Indian Promoters % 81.7 69.3 118.0%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 14.0 0.0 46,800.0%  
FIIs % 2.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 30.8 59.2%  
Shareholders   78,655 16,710 470.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AETHER INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on AETHER INDUSTRIES vs IND.TONERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AETHER INDUSTRIES vs IND.TONERS Share Price Performance

Period AETHER INDUSTRIES IND.TONERS
1-Day 0.18% 0.42%
1-Month 3.93% 1.09%
1-Year -12.20% 18.80%
3-Year CAGR 2.37% 28.54%
5-Year CAGR 1.41% 15.90%

* Compound Annual Growth Rate

Here are more details on the AETHER INDUSTRIES share price and the IND.TONERS share price.

Moving on to shareholding structures...

The promoters of AETHER INDUSTRIES hold a 81.8% stake in the company. In case of IND.TONERS the stake stands at 69.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AETHER INDUSTRIES and the shareholding pattern of IND.TONERS.

Finally, a word on dividends...

In the most recent financial year, AETHER INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

IND.TONERS paid Rs 3.5, and its dividend payout ratio stood at 14.4%.

You may visit here to review the dividend history of AETHER INDUSTRIES, and the dividend history of IND.TONERS.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.