AETHER INDUSTRIES | S H KELKAR & CO. | AETHER INDUSTRIES/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 90.9 | 30.1 | 301.8% | View Chart |
P/BV | x | 8.9 | 2.6 | 344.0% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
AETHER INDUSTRIES S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AETHER INDUSTRIES Mar-23 |
S H KELKAR & CO. Mar-23 |
AETHER INDUSTRIES/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,050 | 167 | 630.6% | |
Low | Rs | 700 | 82 | 854.5% | |
Sales per share (Unadj.) | Rs | 52.3 | 121.8 | 42.9% | |
Earnings per share (Unadj.) | Rs | 10.5 | 4.5 | 230.3% | |
Cash flow per share (Unadj.) | Rs | 12.3 | 10.4 | 119.1% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 99.8 | 76.9 | 129.8% | |
Shares outstanding (eoy) | m | 124.51 | 138.42 | 90.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 16.7 | 1.0 | 1,641.4% | |
Avg P/E ratio | x | 83.5 | 27.3 | 305.9% | |
P/CF ratio (eoy) | x | 70.9 | 12.0 | 591.3% | |
Price / Book Value ratio | x | 8.8 | 1.6 | 542.6% | |
Dividend payout | % | 0 | 44.0 | 0.0% | |
Avg Mkt Cap | Rs m | 108,938 | 17,192 | 633.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 345 | 2,118 | 16.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,511 | 16,865 | 38.6% | |
Other income | Rs m | 166 | 166 | 99.5% | |
Total revenues | Rs m | 6,676 | 17,032 | 39.2% | |
Gross profit | Rs m | 1,863 | 1,921 | 97.0% | |
Depreciation | Rs m | 232 | 805 | 28.9% | |
Interest | Rs m | 51 | 239 | 21.3% | |
Profit before tax | Rs m | 1,745 | 1,044 | 167.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 441 | 414 | 106.4% | |
Profit after tax | Rs m | 1,304 | 630 | 207.2% | |
Gross profit margin | % | 28.6 | 11.4 | 251.2% | |
Effective tax rate | % | 25.3 | 39.7 | 63.6% | |
Net profit margin | % | 20.0 | 3.7 | 536.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,752 | 12,065 | 56.0% | |
Current liabilities | Rs m | 940 | 7,087 | 13.3% | |
Net working cap to sales | % | 89.3 | 29.5 | 302.4% | |
Current ratio | x | 7.2 | 1.7 | 421.9% | |
Inventory Days | Days | 13 | 17 | 74.3% | |
Debtors Days | Days | 145 | 9 | 1,530.8% | |
Net fixed assets | Rs m | 7,047 | 9,953 | 70.8% | |
Share capital | Rs m | 1,245 | 1,384 | 90.0% | |
"Free" reserves | Rs m | 11,185 | 9,260 | 120.8% | |
Net worth | Rs m | 12,431 | 10,644 | 116.8% | |
Long term debt | Rs m | 0 | 3,189 | 0.0% | |
Total assets | Rs m | 13,799 | 22,018 | 62.7% | |
Interest coverage | x | 35.3 | 5.4 | 656.9% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.8 | 61.6% | |
Return on assets | % | 9.8 | 3.9 | 249.0% | |
Return on equity | % | 10.5 | 5.9 | 177.4% | |
Return on capital | % | 14.4 | 9.3 | 155.8% | |
Exports to sales | % | 0 | 4.7 | 0.0% | |
Imports to sales | % | 0 | 10.9 | 0.0% | |
Exports (fob) | Rs m | NA | 795 | 0.0% | |
Imports (cif) | Rs m | NA | 1,835 | 0.0% | |
Fx inflow | Rs m | 2,801 | 795 | 352.5% | |
Fx outflow | Rs m | 1,603 | 1,835 | 87.4% | |
Net fx | Rs m | 1,198 | -1,041 | -115.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -66 | 1,967 | -3.3% | |
From Investments | Rs m | -3,484 | -1,029 | 338.5% | |
From Financial Activity | Rs m | 4,392 | -1,748 | -251.2% | |
Net Cashflow | Rs m | 843 | -882 | -95.6% |
Indian Promoters | % | 81.7 | 48.2 | 169.5% | |
Foreign collaborators | % | 0.1 | 10.8 | 0.7% | |
Indian inst/Mut Fund | % | 14.0 | 9.1 | 153.8% | |
FIIs | % | 2.2 | 8.9 | 25.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 18.2 | 41.1 | 44.4% | |
Shareholders | 78,655 | 46,379 | 169.6% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare AETHER INDUSTRIES With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AETHER INDUSTRIES | S H KELKAR & CO. |
---|---|---|
1-Day | 0.18% | -0.43% |
1-Month | 3.93% | -5.99% |
1-Year | -12.20% | 72.70% |
3-Year CAGR | 2.37% | 12.85% |
5-Year CAGR | 1.41% | 5.78% |
* Compound Annual Growth Rate
Here are more details on the AETHER INDUSTRIES share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of AETHER INDUSTRIES hold a 81.8% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AETHER INDUSTRIES and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, AETHER INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of AETHER INDUSTRIES, and the dividend history of S H KELKAR & CO..
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.