Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AXTEL INDUSTRIES vs HLE GLASCOAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AXTEL INDUSTRIES HLE GLASCOAT AXTEL INDUSTRIES/
HLE GLASCOAT
 
P/E (TTM) x 28.1 59.9 46.9% View Chart
P/BV x 9.4 9.0 104.8% View Chart
Dividend Yield % 0.5 0.3 209.3%  

Financials

 AXTEL INDUSTRIES   HLE GLASCOAT
EQUITY SHARE DATA
    AXTEL INDUSTRIES
Mar-23
HLE GLASCOAT
Mar-23
AXTEL INDUSTRIES/
HLE GLASCOAT
5-Yr Chart
Click to enlarge
High Rs3101,180 26.3%   
Low Rs198466 42.4%   
Sales per share (Unadj.) Rs111.5135.2 82.5%  
Earnings per share (Unadj.) Rs10.710.4 103.3%  
Cash flow per share (Unadj.) Rs12.213.6 89.7%  
Dividends per share (Unadj.) Rs3.001.10 272.7%  
Avg Dividend yield %1.20.1 884.4%  
Book value per share (Unadj.) Rs59.547.9 124.4%  
Shares outstanding (eoy) m16.1568.27 23.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.36.1 37.4%   
Avg P/E ratio x23.779.3 29.9%  
P/CF ratio (eoy) x20.860.5 34.4%  
Price / Book Value ratio x4.317.2 24.8%  
Dividend payout %28.010.6 264.1%   
Avg Mkt Cap Rs m4,09956,170 7.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2931,476 19.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,8019,228 19.5%  
Other income Rs m3775 48.7%   
Total revenues Rs m1,8389,303 19.8%   
Gross profit Rs m2281,398 16.3%  
Depreciation Rs m24221 10.9%   
Interest Rs m11249 4.4%   
Profit before tax Rs m2301,003 22.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57295 19.2%   
Profit after tax Rs m173708 24.4%  
Gross profit margin %12.615.1 83.5%  
Effective tax rate %24.629.4 83.7%   
Net profit margin %9.67.7 125.2%  
BALANCE SHEET DATA
Current assets Rs m1,6245,587 29.1%   
Current liabilities Rs m8573,970 21.6%   
Net working cap to sales %42.617.5 242.8%  
Current ratio x1.91.4 134.6%  
Inventory Days Days785 1,735.0%  
Debtors Days Days1,247960 129.9%  
Net fixed assets Rs m2183,326 6.5%   
Share capital Rs m162144 112.2%   
"Free" reserves Rs m8003,123 25.6%   
Net worth Rs m9623,267 29.4%   
Long term debt Rs m0984 0.0%   
Total assets Rs m1,8428,912 20.7%  
Interest coverage x22.05.0 438.1%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.01.0 94.5%   
Return on assets %10.010.7 93.0%  
Return on equity %18.021.7 83.0%  
Return on capital %25.029.5 84.9%  
Exports to sales %11.42.6 438.1%   
Imports to sales %1.74.4 39.9%   
Exports (fob) Rs m205240 85.5%   
Imports (cif) Rs m32404 7.8%   
Fx inflow Rs m205240 85.5%   
Fx outflow Rs m34404 8.5%   
Net fx Rs m171-165 -103.6%   
CASH FLOW
From Operations Rs m30149 618.2%  
From Investments Rs m-200-404 49.4%  
From Financial Activity Rs m-48133 -36.1%  
Net Cashflow Rs m54-222 -24.2%  

Share Holding

Indian Promoters % 50.0 66.7 74.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 8.1 3.4%  
FIIs % 0.0 4.3 0.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.1 33.3 150.3%  
Shareholders   19,749 81,753 24.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AXTEL INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on AXTEL INDUSTRIES vs SWISS GLASS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AXTEL INDUSTRIES vs SWISS GLASS Share Price Performance

Period AXTEL INDUSTRIES SWISS GLASS S&P BSE CAPITAL GOODS
1-Day -3.67% -0.05% 0.43%
1-Month -9.93% -7.79% -2.51%
1-Year 114.08% -31.17% 63.13%
3-Year CAGR 23.85% -10.31% 42.36%
5-Year CAGR 34.55% 64.12% 28.01%

* Compound Annual Growth Rate

Here are more details on the AXTEL INDUSTRIES share price and the SWISS GLASS share price.

Moving on to shareholding structures...

The promoters of AXTEL INDUSTRIES hold a 50.0% stake in the company. In case of SWISS GLASS the stake stands at 66.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AXTEL INDUSTRIES and the shareholding pattern of SWISS GLASS.

Finally, a word on dividends...

In the most recent financial year, AXTEL INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 28.0%.

SWISS GLASS paid Rs 1.1, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of AXTEL INDUSTRIES, and the dividend history of SWISS GLASS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends Higher | Nifty Tops 22,050 | Hindustan Zinc Up 16% on 500% Dividend Announcement Sensex Today Ends Higher | Nifty Tops 22,050 | Hindustan Zinc Up 16% on 500% Dividend Announcement(Closing)

On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.