B&A PACKAGING INDIA | WORTH PERIPHERALS | B&A PACKAGING INDIA/ WORTH PERIPHERALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | 12.8 | 108.7% | View Chart |
P/BV | x | 1.8 | 1.3 | 146.3% | View Chart |
Dividend Yield | % | 0.6 | 0.9 | 73.2% |
B&A PACKAGING INDIA WORTH PERIPHERALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B&A PACKAGING INDIA Mar-23 |
WORTH PERIPHERALS Mar-23 |
B&A PACKAGING INDIA/ WORTH PERIPHERALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 249 | 151 | 165.0% | |
Low | Rs | 152 | 84 | 180.5% | |
Sales per share (Unadj.) | Rs | 265.2 | 188.9 | 140.4% | |
Earnings per share (Unadj.) | Rs | 17.0 | 13.1 | 129.6% | |
Cash flow per share (Unadj.) | Rs | 21.1 | 17.0 | 124.0% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.00 | 150.0% | |
Avg Dividend yield | % | 0.7 | 0.9 | 87.9% | |
Book value per share (Unadj.) | Rs | 127.6 | 91.1 | 140.1% | |
Shares outstanding (eoy) | m | 4.96 | 15.75 | 31.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.6 | 121.5% | |
Avg P/E ratio | x | 11.8 | 9.0 | 131.6% | |
P/CF ratio (eoy) | x | 9.5 | 6.9 | 137.5% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 121.8% | |
Dividend payout | % | 8.8 | 7.6 | 115.8% | |
Avg Mkt Cap | Rs m | 995 | 1,852 | 53.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 120 | 151 | 79.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,315 | 2,975 | 44.2% | |
Other income | Rs m | 12 | 21 | 56.8% | |
Total revenues | Rs m | 1,327 | 2,996 | 44.3% | |
Gross profit | Rs m | 159 | 341 | 46.6% | |
Depreciation | Rs m | 21 | 62 | 33.2% | |
Interest | Rs m | 14 | 12 | 113.3% | |
Profit before tax | Rs m | 136 | 287 | 47.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 52 | 81 | 64.0% | |
Profit after tax | Rs m | 84 | 207 | 40.8% | |
Gross profit margin | % | 12.1 | 11.5 | 105.4% | |
Effective tax rate | % | 38.0 | 28.1 | 135.2% | |
Net profit margin | % | 6.4 | 6.9 | 92.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 697 | 1,033 | 67.5% | |
Current liabilities | Rs m | 268 | 224 | 119.7% | |
Net working cap to sales | % | 32.7 | 27.2 | 120.1% | |
Current ratio | x | 2.6 | 4.6 | 56.4% | |
Inventory Days | Days | 1 | 8 | 13.1% | |
Debtors Days | Days | 607 | 457 | 132.8% | |
Net fixed assets | Rs m | 253 | 858 | 29.5% | |
Share capital | Rs m | 50 | 158 | 31.6% | |
"Free" reserves | Rs m | 583 | 1,277 | 45.7% | |
Net worth | Rs m | 633 | 1,435 | 44.1% | |
Long term debt | Rs m | 14 | 8 | 185.4% | |
Total assets | Rs m | 950 | 1,891 | 50.3% | |
Interest coverage | x | 10.6 | 24.0 | 44.2% | |
Debt to equity ratio | x | 0 | 0 | 420.4% | |
Sales to assets ratio | x | 1.4 | 1.6 | 88.0% | |
Return on assets | % | 10.4 | 11.6 | 89.4% | |
Return on equity | % | 13.3 | 14.4 | 92.5% | |
Return on capital | % | 23.2 | 20.8 | 111.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 19.7 | 1.3 | 1,464.3% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 260 | 40 | 647.3% | |
Fx inflow | Rs m | 27 | 0 | - | |
Fx outflow | Rs m | 260 | 40 | 647.3% | |
Net fx | Rs m | -233 | -40 | 581.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 106 | 342 | 31.1% | |
From Investments | Rs m | -53 | -233 | 22.7% | |
From Financial Activity | Rs m | -28 | -173 | 16.3% | |
Net Cashflow | Rs m | 25 | -63 | -40.2% |
Indian Promoters | % | 72.4 | 74.5 | 97.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 25.5 | 108.4% | |
Shareholders | 2,873 | 8,166 | 35.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B&A PACKAGING INDIA With: JK PAPER SESHASAYEE PAPER SATIA INDUSTRIES WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B&A PACKAGING INDIA | WORTH PERIPHERALS |
---|---|---|
1-Day | 6.72% | 0.26% |
1-Month | 10.69% | 8.31% |
1-Year | 22.45% | 14.58% |
3-Year CAGR | 79.57% | 26.64% |
5-Year CAGR | 154.09% | 13.64% |
* Compound Annual Growth Rate
Here are more details on the B&A PACKAGING INDIA share price and the WORTH PERIPHERALS share price.
Moving on to shareholding structures...
The promoters of B&A PACKAGING INDIA hold a 72.4% stake in the company. In case of WORTH PERIPHERALS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B&A PACKAGING INDIA and the shareholding pattern of WORTH PERIPHERALS .
Finally, a word on dividends...
In the most recent financial year, B&A PACKAGING INDIA paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 8.8%.
WORTH PERIPHERALS paid Rs 1.0, and its dividend payout ratio stood at 7.6%.
You may visit here to review the dividend history of B&A PACKAGING INDIA, and the dividend history of WORTH PERIPHERALS .
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.