B & A. | RETRO GREEN | B & A./ RETRO GREEN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.1 | 16.3 | 68.3% | View Chart |
P/BV | x | 1.4 | 1.0 | 141.8% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
B & A. RETRO GREEN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
RETRO GREEN Mar-23 |
B & A./ RETRO GREEN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 17 | 2,241.1% | |
Low | Rs | 210 | 8 | 2,791.6% | |
Sales per share (Unadj.) | Rs | 942.7 | 1.8 | 53,127.7% | |
Earnings per share (Unadj.) | Rs | 44.5 | 0.5 | 9,459.9% | |
Cash flow per share (Unadj.) | Rs | 61.2 | 0.5 | 13,021.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 393.7 | 9.2 | 4,277.1% | |
Shares outstanding (eoy) | m | 3.10 | 9.04 | 34.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 6.9 | 4.5% | |
Avg P/E ratio | x | 6.7 | 26.1 | 25.5% | |
P/CF ratio (eoy) | x | 4.8 | 26.1 | 18.5% | |
Price / Book Value ratio | x | 0.8 | 1.3 | 56.3% | |
Dividend payout | % | 1.1 | 0 | - | |
Avg Mkt Cap | Rs m | 919 | 111 | 826.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 4 | 23,426.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 16 | 18,218.6% | |
Other income | Rs m | 27 | 0 | 6,006.7% | |
Total revenues | Rs m | 2,949 | 16 | 17,885.3% | |
Gross profit | Rs m | 267 | 4 | 7,037.9% | |
Depreciation | Rs m | 52 | 0 | - | |
Interest | Rs m | 37 | 0 | - | |
Profit before tax | Rs m | 205 | 4 | 4,827.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | 0 | - | |
Profit after tax | Rs m | 138 | 4 | 3,244.0% | |
Gross profit margin | % | 9.2 | 23.7 | 38.6% | |
Effective tax rate | % | 32.8 | 0 | - | |
Net profit margin | % | 4.7 | 26.5 | 17.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 8 | 15,018.7% | |
Current liabilities | Rs m | 581 | 0 | 187,390.3% | |
Net working cap to sales | % | 19.2 | 45.4 | 42.2% | |
Current ratio | x | 2.0 | 24.5 | 8.0% | |
Inventory Days | Days | 11 | 1,573 | 0.7% | |
Debtors Days | Days | 284 | 117,015 | 0.2% | |
Net fixed assets | Rs m | 1,029 | 79 | 1,297.3% | |
Share capital | Rs m | 31 | 90 | 34.3% | |
"Free" reserves | Rs m | 1,190 | -7 | -16,614.4% | |
Net worth | Rs m | 1,221 | 83 | 1,466.7% | |
Long term debt | Rs m | 24 | 3 | 721.2% | |
Total assets | Rs m | 2,170 | 87 | 2,497.4% | |
Interest coverage | x | 6.5 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | 49.2% | |
Sales to assets ratio | x | 1.3 | 0.2 | 729.5% | |
Return on assets | % | 8.1 | 4.9 | 165.0% | |
Return on equity | % | 11.3 | 5.1 | 221.1% | |
Return on capital | % | 19.5 | 4.9 | 396.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | 1 | 12,176.1% | |
From Investments | Rs m | -160 | -46 | 347.6% | |
From Financial Activity | Rs m | -60 | 45 | -131.9% | |
Net Cashflow | Rs m | -112 | 0 | -34,051.5% |
Indian Promoters | % | 59.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 100.0 | 40.9% | |
Shareholders | 2,218 | 7,486 | 29.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | JOLLY MERCHA |
---|---|---|
1-Day | -2.48% | 3.76% |
1-Month | 24.03% | -15.35% |
1-Year | 113.60% | -1.52% |
3-Year CAGR | 51.80% | -29.02% |
5-Year CAGR | 28.40% | -6.42% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the JOLLY MERCHA share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of JOLLY MERCHA the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of JOLLY MERCHA.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
JOLLY MERCHA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of B & A., and the dividend history of JOLLY MERCHA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.