B & A. | PERIA KARAMALAI TEA | B & A./ PERIA KARAMALAI TEA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 354.6 | 3.2% | View Chart |
P/BV | x | 1.4 | 0.5 | 262.2% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 56.9% |
B & A. PERIA KARAMALAI TEA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
PERIA KARAMALAI TEA Mar-23 |
B & A./ PERIA KARAMALAI TEA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 338 | 113.3% | |
Low | Rs | 210 | 221 | 94.9% | |
Sales per share (Unadj.) | Rs | 942.7 | 166.2 | 567.0% | |
Earnings per share (Unadj.) | Rs | 44.5 | -10.8 | -410.0% | |
Cash flow per share (Unadj.) | Rs | 61.2 | -0.9 | -7,081.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.2 | 0.2 | 94.3% | |
Book value per share (Unadj.) | Rs | 393.7 | 586.5 | 67.1% | |
Shares outstanding (eoy) | m | 3.10 | 3.10 | 100.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.7 | 18.7% | |
Avg P/E ratio | x | 6.7 | -25.7 | -25.9% | |
P/CF ratio (eoy) | x | 4.8 | -322.5 | -1.5% | |
Price / Book Value ratio | x | 0.8 | 0.5 | 158.1% | |
Dividend payout | % | 1.1 | -4.6 | -24.4% | |
Avg Mkt Cap | Rs m | 919 | 865 | 106.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 282 | 293.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 515 | 567.0% | |
Other income | Rs m | 27 | 7 | 411.4% | |
Total revenues | Rs m | 2,949 | 522 | 565.1% | |
Gross profit | Rs m | 267 | 12 | 2,149.8% | |
Depreciation | Rs m | 52 | 31 | 167.7% | |
Interest | Rs m | 37 | 20 | 189.8% | |
Profit before tax | Rs m | 205 | -32 | -648.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | 2 | 3,365.5% | |
Profit after tax | Rs m | 138 | -34 | -410.0% | |
Gross profit margin | % | 9.2 | 2.4 | 379.1% | |
Effective tax rate | % | 32.8 | -6.3 | -520.3% | |
Net profit margin | % | 4.7 | -6.5 | -72.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 659 | 173.1% | |
Current liabilities | Rs m | 581 | 210 | 276.9% | |
Net working cap to sales | % | 19.2 | 87.2 | 22.0% | |
Current ratio | x | 2.0 | 3.1 | 62.5% | |
Inventory Days | Days | 11 | 840 | 1.3% | |
Debtors Days | Days | 284 | 139 | 205.3% | |
Net fixed assets | Rs m | 1,029 | 1,499 | 68.6% | |
Share capital | Rs m | 31 | 31 | 100.1% | |
"Free" reserves | Rs m | 1,190 | 1,787 | 66.6% | |
Net worth | Rs m | 1,221 | 1,818 | 67.1% | |
Long term debt | Rs m | 24 | 82 | 28.9% | |
Total assets | Rs m | 2,170 | 2,159 | 100.6% | |
Interest coverage | x | 6.5 | -0.6 | -1,070.3% | |
Debt to equity ratio | x | 0 | 0 | 43.1% | |
Sales to assets ratio | x | 1.3 | 0.2 | 563.9% | |
Return on assets | % | 8.1 | -0.6 | -1,250.4% | |
Return on equity | % | 11.3 | -1.8 | -610.6% | |
Return on capital | % | 19.5 | -0.6 | -3,101.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | -295 | -36.4% | |
From Investments | Rs m | -160 | 428 | -37.3% | |
From Financial Activity | Rs m | -60 | -34 | 176.4% | |
Net Cashflow | Rs m | -112 | 100 | -112.9% |
Indian Promoters | % | 59.2 | 62.5 | 94.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.3 | 0.2% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 37.5 | 108.9% | |
Shareholders | 2,218 | 3,443 | 64.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | PERIA KARAMALAI TEA |
---|---|---|
1-Day | 1.92% | 1.83% |
1-Month | 26.03% | -1.43% |
1-Year | 105.22% | 26.08% |
3-Year CAGR | 55.48% | 15.17% |
5-Year CAGR | 29.46% | 14.08% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the PERIA KARAMALAI TEA share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of PERIA KARAMALAI TEA the stake stands at 62.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of PERIA KARAMALAI TEA.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
PERIA KARAMALAI TEA paid Rs 0.5, and its dividend payout ratio stood at -4.6%.
You may visit here to review the dividend history of B & A., and the dividend history of PERIA KARAMALAI TEA.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.