BRAND CONCEPTS | A-1 ACID | BRAND CONCEPTS/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.0 | 234.9 | - | View Chart |
P/BV | x | 0.0 | 8.5 | - | View Chart |
Dividend Yield | % | - | 0.4 | - |
BRAND CONCEPTS A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRAND CONCEPTS Mar-23 |
A-1 ACID Mar-23 |
BRAND CONCEPTS/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 282 | 390 | 72.3% | |
Low | Rs | 64 | 246 | 25.9% | |
Sales per share (Unadj.) | Rs | 154.3 | 287.5 | 53.7% | |
Earnings per share (Unadj.) | Rs | 9.5 | 3.2 | 297.1% | |
Cash flow per share (Unadj.) | Rs | 12.8 | 6.7 | 191.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.50 | 66.7% | |
Avg Dividend yield | % | 0.6 | 0.5 | 122.7% | |
Book value per share (Unadj.) | Rs | 26.1 | 42.1 | 61.9% | |
Shares outstanding (eoy) | m | 10.58 | 11.50 | 92.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.1 | 101.3% | |
Avg P/E ratio | x | 18.2 | 99.5 | 18.3% | |
P/CF ratio (eoy) | x | 13.5 | 47.6 | 28.4% | |
Price / Book Value ratio | x | 6.6 | 7.6 | 87.8% | |
Dividend payout | % | 10.5 | 47.0 | 22.4% | |
Avg Mkt Cap | Rs m | 1,828 | 3,656 | 50.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 162 | 13 | 1,267.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,632 | 3,306 | 49.4% | |
Other income | Rs m | 4 | 64 | 6.0% | |
Total revenues | Rs m | 1,636 | 3,369 | 48.6% | |
Gross profit | Rs m | 215 | 43 | 498.6% | |
Depreciation | Rs m | 35 | 40 | 86.5% | |
Interest | Rs m | 49 | 18 | 269.5% | |
Profit before tax | Rs m | 135 | 48 | 278.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 12 | 296.9% | |
Profit after tax | Rs m | 100 | 37 | 273.3% | |
Gross profit margin | % | 13.2 | 1.3 | 1,009.9% | |
Effective tax rate | % | 25.4 | 23.8 | 106.5% | |
Net profit margin | % | 6.2 | 1.1 | 553.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 752 | 458 | 164.2% | |
Current liabilities | Rs m | 542 | 143 | 379.1% | |
Net working cap to sales | % | 12.8 | 9.5 | 134.9% | |
Current ratio | x | 1.4 | 3.2 | 43.3% | |
Inventory Days | Days | 4 | 8 | 46.5% | |
Debtors Days | Days | 716 | 421 | 169.9% | |
Net fixed assets | Rs m | 170 | 236 | 71.9% | |
Share capital | Rs m | 106 | 115 | 92.0% | |
"Free" reserves | Rs m | 170 | 369 | 46.0% | |
Net worth | Rs m | 276 | 484 | 57.0% | |
Long term debt | Rs m | 29 | 47 | 61.2% | |
Total assets | Rs m | 922 | 694 | 132.8% | |
Interest coverage | x | 3.7 | 3.6 | 102.5% | |
Debt to equity ratio | x | 0.1 | 0.1 | 107.4% | |
Sales to assets ratio | x | 1.8 | 4.8 | 37.2% | |
Return on assets | % | 16.3 | 7.9 | 204.8% | |
Return on equity | % | 36.4 | 7.6 | 479.9% | |
Return on capital | % | 60.4 | 12.5 | 482.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 8.6 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 140 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 140 | 0 | - | |
Net fx | Rs m | -140 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 187 | 62.7% | |
From Investments | Rs m | -90 | -35 | 254.4% | |
From Financial Activity | Rs m | -26 | -153 | 17.0% | |
Net Cashflow | Rs m | 2 | 0 | -547.2% |
Indian Promoters | % | 48.7 | 70.0 | 69.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.5 | 2.9 | 86.6% | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.3 | 30.0 | 171.1% | |
Shareholders | 7,469 | 2,028 | 368.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BRAND CONCEPTS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BRAND CONCEPTS | A-1 ACID |
---|---|---|
1-Day | 0.00% | 0.69% |
1-Month | 0.00% | 3.24% |
1-Year | 0.00% | 0.76% |
3-Year CAGR | -100.00% | 56.32% |
5-Year CAGR | -100.00% | 47.05% |
* Compound Annual Growth Rate
Here are more details on the BRAND CONCEPTS share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of BRAND CONCEPTS hold a 48.7% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BRAND CONCEPTS and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, BRAND CONCEPTS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 10.5%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of BRAND CONCEPTS, and the dividend history of A-1 ACID.
For a sector overview, read our retailing sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.