B C POWER | GRAVITA INDIA | B C POWER/ GRAVITA INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 28.4 | 81.3% | View Chart |
P/BV | x | 0.9 | 11.4 | 7.7% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
B C POWER GRAVITA INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B C POWER Mar-23 |
GRAVITA INDIA Mar-23 |
B C POWER/ GRAVITA INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 539 | 1.2% | |
Low | Rs | 3 | 231 | 1.5% | |
Sales per share (Unadj.) | Rs | 13.4 | 405.6 | 3.3% | |
Earnings per share (Unadj.) | Rs | 0.1 | 29.6 | 0.3% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 33.0 | 0.3% | |
Dividends per share (Unadj.) | Rs | 0 | 4.35 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 5.7 | 85.3 | 6.7% | |
Shares outstanding (eoy) | m | 69.80 | 69.04 | 101.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.9 | 38.7% | |
Avg P/E ratio | x | 49.4 | 13.0 | 378.9% | |
P/CF ratio (eoy) | x | 44.6 | 11.7 | 382.4% | |
Price / Book Value ratio | x | 0.9 | 4.5 | 19.1% | |
Dividend payout | % | 0 | 14.7 | 0.0% | |
Avg Mkt Cap | Rs m | 344 | 26,593 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 1,336 | 0.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 937 | 28,006 | 3.3% | |
Other income | Rs m | 27 | 931 | 3.0% | |
Total revenues | Rs m | 965 | 28,937 | 3.3% | |
Gross profit | Rs m | -13 | 2,020 | -0.6% | |
Depreciation | Rs m | 1 | 240 | 0.3% | |
Interest | Rs m | 5 | 435 | 1.1% | |
Profit before tax | Rs m | 9 | 2,276 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 235 | 1.0% | |
Profit after tax | Rs m | 7 | 2,041 | 0.3% | |
Gross profit margin | % | -1.4 | 7.2 | -18.8% | |
Effective tax rate | % | 26.0 | 10.3 | 251.3% | |
Net profit margin | % | 0.7 | 7.3 | 10.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,151 | 9,022 | 12.8% | |
Current liabilities | Rs m | 753 | 5,307 | 14.2% | |
Net working cap to sales | % | 42.4 | 13.3 | 319.7% | |
Current ratio | x | 1.5 | 1.7 | 89.9% | |
Inventory Days | Days | 1 | 2 | 30.9% | |
Debtors Days | Days | 34 | 2 | 1,904.3% | |
Net fixed assets | Rs m | 2 | 3,353 | 0.1% | |
Share capital | Rs m | 140 | 138 | 101.1% | |
"Free" reserves | Rs m | 260 | 5,751 | 4.5% | |
Net worth | Rs m | 399 | 5,889 | 6.8% | |
Long term debt | Rs m | 0 | 904 | 0.0% | |
Total assets | Rs m | 1,153 | 12,375 | 9.3% | |
Interest coverage | x | 3.1 | 6.2 | 49.0% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.8 | 2.3 | 35.9% | |
Return on assets | % | 1.0 | 20.0 | 5.0% | |
Return on equity | % | 1.7 | 34.7 | 5.0% | |
Return on capital | % | 3.5 | 39.9 | 8.8% | |
Exports to sales | % | 0 | 46.2 | 0.0% | |
Imports to sales | % | 19.1 | 52.1 | 36.6% | |
Exports (fob) | Rs m | NA | 12,940 | 0.0% | |
Imports (cif) | Rs m | 179 | 14,588 | 1.2% | |
Fx inflow | Rs m | 0 | 12,940 | 0.0% | |
Fx outflow | Rs m | 179 | 14,588 | 1.2% | |
Net fx | Rs m | -179 | -1,648 | 10.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 341 | 1,997 | 17.1% | |
From Investments | Rs m | -425 | -1,054 | 40.3% | |
From Financial Activity | Rs m | 53 | -874 | -6.0% | |
Net Cashflow | Rs m | -30 | 70 | -43.8% |
Indian Promoters | % | 19.3 | 66.5 | 29.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 11.5 | 1.7% | |
FIIs | % | 0.2 | 11.1 | 1.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 80.7 | 33.5 | 240.7% | |
Shareholders | 38,391 | 75,335 | 51.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B C POWER With: VEDANTA HINDALCO HINDUSTAN ZINC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B C POWER | GRAVITA INDIA | S&P BSE POWER |
---|---|---|---|
1-Day | -1.96% | 0.30% | 0.13% |
1-Month | 7.30% | 5.29% | 8.17% |
1-Year | 18.76% | 94.86% | 91.23% |
3-Year CAGR | 16.04% | 117.09% | 42.33% |
5-Year CAGR | -33.71% | 62.66% | 28.84% |
* Compound Annual Growth Rate
Here are more details on the B C POWER share price and the GRAVITA INDIA share price.
Moving on to shareholding structures...
The promoters of B C POWER hold a 19.3% stake in the company. In case of GRAVITA INDIA the stake stands at 66.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B C POWER and the shareholding pattern of GRAVITA INDIA.
Finally, a word on dividends...
In the most recent financial year, B C POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GRAVITA INDIA paid Rs 4.4, and its dividend payout ratio stood at 14.7%.
You may visit here to review the dividend history of B C POWER, and the dividend history of GRAVITA INDIA.
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.