Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

B C POWER vs VEDANTA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    B C POWER VEDANTA B C POWER/
VEDANTA
 
P/E (TTM) x 23.1 19.6 117.8% View Chart
P/BV x 0.9 3.8 23.3% View Chart
Dividend Yield % 0.0 25.6 -  

Financials

 B C POWER   VEDANTA
EQUITY SHARE DATA
    B C POWER
Mar-23
VEDANTA
Mar-23
B C POWER/
VEDANTA
5-Yr Chart
Click to enlarge
High Rs7441 1.5%   
Low Rs3206 1.6%   
Sales per share (Unadj.) Rs13.4396.0 3.4%  
Earnings per share (Unadj.) Rs0.139.0 0.3%  
Cash flow per share (Unadj.) Rs0.167.4 0.2%  
Dividends per share (Unadj.) Rs0101.50 0.0%  
Avg Dividend yield %031.4 0.0%  
Book value per share (Unadj.) Rs5.7105.5 5.4%  
Shares outstanding (eoy) m69.803,720.00 1.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.8 44.9%   
Avg P/E ratio x49.48.3 595.3%  
P/CF ratio (eoy) x44.64.8 928.8%  
Price / Book Value ratio x0.93.1 28.1%  
Dividend payout %0260.3 0.0%   
Avg Mkt Cap Rs m3441,203,141 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m630,980 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9371,473,080 0.1%  
Other income Rs m2728,510 0.1%   
Total revenues Rs m9651,501,590 0.1%   
Gross profit Rs m-13342,050 -0.0%  
Depreciation Rs m1105,550 0.0%   
Interest Rs m562,250 0.0%   
Profit before tax Rs m9202,760 0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m257,700 0.0%   
Profit after tax Rs m7145,060 0.0%  
Gross profit margin %-1.423.2 -5.8%  
Effective tax rate %26.028.5 91.2%   
Net profit margin %0.79.8 7.6%  
BALANCE SHEET DATA
Current assets Rs m1,151605,070 0.2%   
Current liabilities Rs m753880,260 0.1%   
Net working cap to sales %42.4-18.7 -227.1%  
Current ratio x1.50.7 222.3%  
Inventory Days Days161 1.2%  
Debtors Days Days341 3,419.1%  
Net fixed assets Rs m21,273,540 0.0%   
Share capital Rs m1403,720 3.8%   
"Free" reserves Rs m260388,830 0.1%   
Net worth Rs m399392,550 0.1%   
Long term debt Rs m0434,760 0.0%   
Total assets Rs m1,1531,878,610 0.1%  
Interest coverage x3.14.3 71.8%   
Debt to equity ratio x01.1 0.0%  
Sales to assets ratio x0.80.8 103.7%   
Return on assets %1.011.0 9.1%  
Return on equity %1.737.0 4.7%  
Return on capital %3.532.0 10.9%  
Exports to sales %021.1 0.0%   
Imports to sales %19.117.9 106.3%   
Exports (fob) Rs mNA310,350 0.0%   
Imports (cif) Rs m179264,370 0.1%   
Fx inflow Rs m0310,350 0.0%   
Fx outflow Rs m179316,090 0.1%   
Net fx Rs m-179-5,740 3.1%   
CASH FLOW
From Operations Rs m341330,650 0.1%  
From Investments Rs m-425-6,930 6.1%  
From Financial Activity Rs m53-341,420 -0.0%  
Net Cashflow Rs m-30-17,450 0.2%  

Share Holding

Indian Promoters % 19.3 0.0 -  
Foreign collaborators % 0.0 62.0 -  
Indian inst/Mut Fund % 0.2 22.0 0.9%  
FIIs % 0.2 8.8 2.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 80.7 38.1 212.0%  
Shareholders   38,391 1,785,798 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare B C POWER With:   HINDALCO    HINDUSTAN ZINC    


More on B C POWER vs Vedanta

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

B C POWER vs Vedanta Share Price Performance

Period B C POWER Vedanta S&P BSE POWER
1-Day -1.96% 4.16% 0.13%
1-Month 7.30% 47.84% 8.17%
1-Year 18.76% 43.66% 91.23%
3-Year CAGR 16.04% 18.79% 42.33%
5-Year CAGR -33.71% 18.51% 28.84%

* Compound Annual Growth Rate

Here are more details on the B C POWER share price and the Vedanta share price.

Moving on to shareholding structures...

The promoters of B C POWER hold a 19.3% stake in the company. In case of Vedanta the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B C POWER and the shareholding pattern of Vedanta.

Finally, a word on dividends...

In the most recent financial year, B C POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Vedanta paid Rs 101.5, and its dividend payout ratio stood at 260.3%.

You may visit here to review the dividend history of B C POWER, and the dividend history of Vedanta.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.