B C POWER | VEDANTA | B C POWER/ VEDANTA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 19.6 | 117.8% | View Chart |
P/BV | x | 0.9 | 3.8 | 23.3% | View Chart |
Dividend Yield | % | 0.0 | 25.6 | - |
B C POWER VEDANTA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B C POWER Mar-23 |
VEDANTA Mar-23 |
B C POWER/ VEDANTA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 441 | 1.5% | |
Low | Rs | 3 | 206 | 1.6% | |
Sales per share (Unadj.) | Rs | 13.4 | 396.0 | 3.4% | |
Earnings per share (Unadj.) | Rs | 0.1 | 39.0 | 0.3% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 67.4 | 0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 101.50 | 0.0% | |
Avg Dividend yield | % | 0 | 31.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 5.7 | 105.5 | 5.4% | |
Shares outstanding (eoy) | m | 69.80 | 3,720.00 | 1.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.8 | 44.9% | |
Avg P/E ratio | x | 49.4 | 8.3 | 595.3% | |
P/CF ratio (eoy) | x | 44.6 | 4.8 | 928.8% | |
Price / Book Value ratio | x | 0.9 | 3.1 | 28.1% | |
Dividend payout | % | 0 | 260.3 | 0.0% | |
Avg Mkt Cap | Rs m | 344 | 1,203,141 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 30,980 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 937 | 1,473,080 | 0.1% | |
Other income | Rs m | 27 | 28,510 | 0.1% | |
Total revenues | Rs m | 965 | 1,501,590 | 0.1% | |
Gross profit | Rs m | -13 | 342,050 | -0.0% | |
Depreciation | Rs m | 1 | 105,550 | 0.0% | |
Interest | Rs m | 5 | 62,250 | 0.0% | |
Profit before tax | Rs m | 9 | 202,760 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 57,700 | 0.0% | |
Profit after tax | Rs m | 7 | 145,060 | 0.0% | |
Gross profit margin | % | -1.4 | 23.2 | -5.8% | |
Effective tax rate | % | 26.0 | 28.5 | 91.2% | |
Net profit margin | % | 0.7 | 9.8 | 7.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,151 | 605,070 | 0.2% | |
Current liabilities | Rs m | 753 | 880,260 | 0.1% | |
Net working cap to sales | % | 42.4 | -18.7 | -227.1% | |
Current ratio | x | 1.5 | 0.7 | 222.3% | |
Inventory Days | Days | 1 | 61 | 1.2% | |
Debtors Days | Days | 34 | 1 | 3,419.1% | |
Net fixed assets | Rs m | 2 | 1,273,540 | 0.0% | |
Share capital | Rs m | 140 | 3,720 | 3.8% | |
"Free" reserves | Rs m | 260 | 388,830 | 0.1% | |
Net worth | Rs m | 399 | 392,550 | 0.1% | |
Long term debt | Rs m | 0 | 434,760 | 0.0% | |
Total assets | Rs m | 1,153 | 1,878,610 | 0.1% | |
Interest coverage | x | 3.1 | 4.3 | 71.8% | |
Debt to equity ratio | x | 0 | 1.1 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 103.7% | |
Return on assets | % | 1.0 | 11.0 | 9.1% | |
Return on equity | % | 1.7 | 37.0 | 4.7% | |
Return on capital | % | 3.5 | 32.0 | 10.9% | |
Exports to sales | % | 0 | 21.1 | 0.0% | |
Imports to sales | % | 19.1 | 17.9 | 106.3% | |
Exports (fob) | Rs m | NA | 310,350 | 0.0% | |
Imports (cif) | Rs m | 179 | 264,370 | 0.1% | |
Fx inflow | Rs m | 0 | 310,350 | 0.0% | |
Fx outflow | Rs m | 179 | 316,090 | 0.1% | |
Net fx | Rs m | -179 | -5,740 | 3.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 341 | 330,650 | 0.1% | |
From Investments | Rs m | -425 | -6,930 | 6.1% | |
From Financial Activity | Rs m | 53 | -341,420 | -0.0% | |
Net Cashflow | Rs m | -30 | -17,450 | 0.2% |
Indian Promoters | % | 19.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 62.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 22.0 | 0.9% | |
FIIs | % | 0.2 | 8.8 | 2.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 80.7 | 38.1 | 212.0% | |
Shareholders | 38,391 | 1,785,798 | 2.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B C POWER With: HINDALCO HINDUSTAN ZINC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B C POWER | Vedanta | S&P BSE POWER |
---|---|---|---|
1-Day | -1.96% | 4.16% | 0.13% |
1-Month | 7.30% | 47.84% | 8.17% |
1-Year | 18.76% | 43.66% | 91.23% |
3-Year CAGR | 16.04% | 18.79% | 42.33% |
5-Year CAGR | -33.71% | 18.51% | 28.84% |
* Compound Annual Growth Rate
Here are more details on the B C POWER share price and the Vedanta share price.
Moving on to shareholding structures...
The promoters of B C POWER hold a 19.3% stake in the company. In case of Vedanta the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B C POWER and the shareholding pattern of Vedanta.
Finally, a word on dividends...
In the most recent financial year, B C POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Vedanta paid Rs 101.5, and its dividend payout ratio stood at 260.3%.
You may visit here to review the dividend history of B C POWER, and the dividend history of Vedanta.
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.