BIRLA CABLE | V MARC | BIRLA CABLE/ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | - | - | View Chart |
P/BV | x | 3.6 | 3.6 | 99.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
BIRLA CABLE V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BIRLA CABLE Mar-23 |
V MARC Mar-23 |
BIRLA CABLE/ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 63 | 276.8% | |
Low | Rs | 94 | 29 | 324.1% | |
Sales per share (Unadj.) | Rs | 264.1 | 108.5 | 243.4% | |
Earnings per share (Unadj.) | Rs | 11.0 | 4.6 | 239.6% | |
Cash flow per share (Unadj.) | Rs | 14.5 | 5.7 | 254.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 1.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.5 | 35.0 | 218.7% | |
Shares outstanding (eoy) | m | 30.00 | 22.79 | 131.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 119.9% | |
Avg P/E ratio | x | 12.2 | 10.0 | 121.8% | |
P/CF ratio (eoy) | x | 9.2 | 8.0 | 114.6% | |
Price / Book Value ratio | x | 1.7 | 1.3 | 133.5% | |
Dividend payout | % | 22.8 | 0 | - | |
Avg Mkt Cap | Rs m | 4,005 | 1,042 | 384.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 307 | 98 | 312.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,922 | 2,473 | 320.4% | |
Other income | Rs m | 45 | 26 | 176.3% | |
Total revenues | Rs m | 7,967 | 2,499 | 318.9% | |
Gross profit | Rs m | 630 | 260 | 242.3% | |
Depreciation | Rs m | 106 | 26 | 416.9% | |
Interest | Rs m | 129 | 124 | 104.2% | |
Profit before tax | Rs m | 440 | 136 | 322.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 32 | 346.6% | |
Profit after tax | Rs m | 329 | 104 | 315.3% | |
Gross profit margin | % | 8.0 | 10.5 | 75.6% | |
Effective tax rate | % | 25.1 | 23.4 | 107.4% | |
Net profit margin | % | 4.2 | 4.2 | 98.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,370 | 1,728 | 195.0% | |
Current liabilities | Rs m | 1,614 | 1,404 | 114.9% | |
Net working cap to sales | % | 22.2 | 13.1 | 169.0% | |
Current ratio | x | 2.1 | 1.2 | 169.6% | |
Inventory Days | Days | 17 | 5 | 361.6% | |
Debtors Days | Days | 997 | 828 | 120.5% | |
Net fixed assets | Rs m | 1,233 | 732 | 168.5% | |
Share capital | Rs m | 300 | 228 | 131.7% | |
"Free" reserves | Rs m | 1,994 | 569 | 350.4% | |
Net worth | Rs m | 2,294 | 797 | 287.9% | |
Long term debt | Rs m | 640 | 219 | 291.7% | |
Total assets | Rs m | 4,607 | 2,460 | 187.3% | |
Interest coverage | x | 4.4 | 2.1 | 209.7% | |
Debt to equity ratio | x | 0.3 | 0.3 | 101.3% | |
Sales to assets ratio | x | 1.7 | 1.0 | 171.0% | |
Return on assets | % | 10.0 | 9.3 | 107.2% | |
Return on equity | % | 14.4 | 13.1 | 109.5% | |
Return on capital | % | 19.4 | 25.6 | 75.7% | |
Exports to sales | % | 3.0 | 0 | - | |
Imports to sales | % | 2.0 | 0 | - | |
Exports (fob) | Rs m | 234 | NA | - | |
Imports (cif) | Rs m | 158 | NA | - | |
Fx inflow | Rs m | 234 | 0 | - | |
Fx outflow | Rs m | 158 | 0 | - | |
Net fx | Rs m | 77 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -78 | 337 | -23.3% | |
From Investments | Rs m | -221 | -333 | 66.4% | |
From Financial Activity | Rs m | 305 | -5 | -6,549.9% | |
Net Cashflow | Rs m | 5 | -1 | -854.2% |
Indian Promoters | % | 66.4 | 70.0 | 94.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.7 | 30.0 | 112.0% | |
Shareholders | 50,641 | 1,704 | 2,971.9% | ||
Pledged promoter(s) holding | % | 6.3 | 42.9 | 14.6% |
Compare BIRLA CABLE With: KEI INDUSTRIES FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Birla Cable | V MARC |
---|---|---|
1-Day | 1.44% | 4.97% |
1-Month | 17.66% | 29.96% |
1-Year | 107.83% | 181.44% |
3-Year CAGR | 67.91% | 46.90% |
5-Year CAGR | 15.03% | 21.88% |
* Compound Annual Growth Rate
Here are more details on the Birla Cable share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of Birla Cable hold a 66.4% stake in the company. In case of V MARC the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Birla Cable and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, Birla Cable paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 22.8%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Birla Cable, and the dividend history of V MARC.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.