Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL BSL vs APL APOLLO TUBES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL BSL APL APOLLO TUBES TATA STEEL BSL/
APL APOLLO TUBES
 
P/E (TTM) x 1.3 56.4 2.3% View Chart
P/BV x 0.4 14.3 3.1% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 TATA STEEL BSL   APL APOLLO TUBES
EQUITY SHARE DATA
    TATA STEEL BSL
Mar-21
APL APOLLO TUBES
Mar-23
TATA STEEL BSL/
APL APOLLO TUBES
5-Yr Chart
Click to enlarge
High Rs531,337 4.0%   
Low Rs15801 1.9%   
Sales per share (Unadj.) Rs195.9582.9 33.6%  
Earnings per share (Unadj.) Rs23.023.1 99.5%  
Cash flow per share (Unadj.) Rs36.728.1 130.3%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs192.1108.3 177.4%  
Shares outstanding (eoy) m1,093.44277.33 394.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.21.8 9.6%   
Avg P/E ratio x1.546.2 3.2%  
P/CF ratio (eoy) x0.938.0 2.5%  
Price / Book Value ratio x0.29.9 1.8%  
Dividend payout %021.6 0.0%   
Avg Mkt Cap Rs m37,560296,494 12.7%   
No. of employees `000NANA-   
Total wages/salary Rs m6,4882,062 314.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m214,186161,660 132.5%  
Other income Rs m917472 194.3%   
Total revenues Rs m215,103162,131 132.7%   
Gross profit Rs m54,48110,216 533.3%  
Depreciation Rs m14,9131,383 1,078.1%   
Interest Rs m15,292671 2,279.3%   
Profit before tax Rs m25,1938,633 291.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m112,215 0.5%   
Profit after tax Rs m25,1826,419 392.3%  
Gross profit margin %25.46.3 402.5%  
Effective tax rate %025.7 0.2%   
Net profit margin %11.84.0 296.1%  
BALANCE SHEET DATA
Current assets Rs m69,57230,516 228.0%   
Current liabilities Rs m55,51126,934 206.1%   
Net working cap to sales %6.62.2 296.2%  
Current ratio x1.31.1 110.6%  
Inventory Days Days3011 263.2%  
Debtors Days Days720 23,210.5%  
Net fixed assets Rs m301,51434,596 871.5%   
Share capital Rs m2,187555 394.2%   
"Free" reserves Rs m207,85529,483 705.0%   
Net worth Rs m210,04230,038 699.3%   
Long term debt Rs m104,2674,081 2,554.7%   
Total assets Rs m371,08665,305 568.2%  
Interest coverage x2.613.9 19.1%   
Debt to equity ratio x0.50.1 365.4%  
Sales to assets ratio x0.62.5 23.3%   
Return on assets %10.910.9 100.5%  
Return on equity %12.021.4 56.1%  
Return on capital %12.927.3 47.2%  
Exports to sales %18.72.3 814.9%   
Imports to sales %21.00 61,163.5%   
Exports (fob) Rs m39,9973,705 1,079.6%   
Imports (cif) Rs m45,05756 81,036.9%   
Fx inflow Rs m39,9973,705 1,079.6%   
Fx outflow Rs m45,52856 81,884.7%   
Net fx Rs m-5,5313,649 -151.6%   
CASH FLOW
From Operations Rs m81,6056,901 1,182.6%  
From Investments Rs m-6,630-8,757 75.7%  
From Financial Activity Rs m-74,8411,446 -5,174.7%  
Net Cashflow Rs m134-410 -32.6%  

Share Holding

Indian Promoters % 72.7 29.4 246.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.5 44.8 12.3%  
FIIs % 1.9 30.7 6.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.4 70.6 38.8%  
Shareholders   404,977 203,720 198.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL BSL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on Tata Steel BSL vs APOLLO TUBES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel BSL vs APOLLO TUBES Share Price Performance

Period Tata Steel BSL APOLLO TUBES S&P BSE METAL
1-Day -1.38% 0.14% -0.07%
1-Month -1.67% 4.09% 12.22%
1-Year 199.13% 28.37% 57.74%
3-Year CAGR 45.45% 33.99% 23.90%
5-Year CAGR 16.08% 58.68% 22.57%

* Compound Annual Growth Rate

Here are more details on the Tata Steel BSL share price and the APOLLO TUBES share price.

Moving on to shareholding structures...

The promoters of Tata Steel BSL hold a 72.7% stake in the company. In case of APOLLO TUBES the stake stands at 29.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel BSL and the shareholding pattern of APOLLO TUBES.

Finally, a word on dividends...

In the most recent financial year, Tata Steel BSL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

APOLLO TUBES paid Rs 5.0, and its dividend payout ratio stood at 21.6%.

You may visit here to review the dividend history of Tata Steel BSL, and the dividend history of APOLLO TUBES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.