Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL BSL vs MANAKSIA COATED METALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL BSL MANAKSIA COATED METALS TATA STEEL BSL/
MANAKSIA COATED METALS
 
P/E (TTM) x 1.3 27.0 4.9% View Chart
P/BV x 0.4 3.2 14.1% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 TATA STEEL BSL   MANAKSIA COATED METALS
EQUITY SHARE DATA
    TATA STEEL BSL
Mar-21
MANAKSIA COATED METALS
Mar-23
TATA STEEL BSL/
MANAKSIA COATED METALS
5-Yr Chart
Click to enlarge
High Rs5330 176.5%   
Low Rs1514 110.8%   
Sales per share (Unadj.) Rs195.999.5 196.9%  
Earnings per share (Unadj.) Rs23.01.4 1,612.5%  
Cash flow per share (Unadj.) Rs36.72.8 1,295.6%  
Dividends per share (Unadj.) Rs00.03 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs192.118.2 1,055.6%  
Shares outstanding (eoy) m1,093.4465.53 1,668.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.2 79.1%   
Avg P/E ratio x1.515.4 9.7%  
P/CF ratio (eoy) x0.97.8 12.0%  
Price / Book Value ratio x0.21.2 14.8%  
Dividend payout %02.1 0.0%   
Avg Mkt Cap Rs m37,5601,445 2,599.2%   
No. of employees `000NANA-   
Total wages/salary Rs m6,488174 3,727.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m214,1866,518 3,285.9%  
Other income Rs m91755 1,665.1%   
Total revenues Rs m215,1036,573 3,272.3%   
Gross profit Rs m54,481373 14,611.6%  
Depreciation Rs m14,91392 16,230.7%   
Interest Rs m15,292218 7,003.2%   
Profit before tax Rs m25,193118 21,411.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1124 45.9%   
Profit after tax Rs m25,18294 26,906.4%  
Gross profit margin %25.45.7 444.7%  
Effective tax rate %020.5 0.2%   
Net profit margin %11.81.4 818.9%  
BALANCE SHEET DATA
Current assets Rs m69,5723,770 1,845.4%   
Current liabilities Rs m55,5113,326 1,668.8%   
Net working cap to sales %6.66.8 96.5%  
Current ratio x1.31.1 110.6%  
Inventory Days Days300 14,499.5%  
Debtors Days Days72244 29.6%  
Net fixed assets Rs m301,5141,712 17,616.4%   
Share capital Rs m2,18766 3,337.2%   
"Free" reserves Rs m207,8551,127 18,443.7%   
Net worth Rs m210,0421,193 17,613.6%   
Long term debt Rs m104,267769 13,567.6%   
Total assets Rs m371,0865,482 6,769.8%  
Interest coverage x2.61.5 172.0%   
Debt to equity ratio x0.50.6 77.0%  
Sales to assets ratio x0.61.2 48.5%   
Return on assets %10.95.7 191.7%  
Return on equity %12.07.8 152.8%  
Return on capital %12.917.1 75.2%  
Exports to sales %18.723.2 80.4%   
Imports to sales %21.00.5 4,423.3%   
Exports (fob) Rs m39,9971,514 2,641.1%   
Imports (cif) Rs m45,05731 145,343.5%   
Fx inflow Rs m39,9971,514 2,641.1%   
Fx outflow Rs m45,52831 146,864.2%   
Net fx Rs m-5,5311,483 -372.9%   
CASH FLOW
From Operations Rs m81,60581 100,313.0%  
From Investments Rs m-6,630-80 8,291.1%  
From Financial Activity Rs m-74,841-56 133,193.3%  
Net Cashflow Rs m134-42 -314.6%  

Share Holding

Indian Promoters % 72.7 69.2 105.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.5 0.0 -  
FIIs % 1.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.4 30.8 88.8%  
Shareholders   404,977 29,681 1,364.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL BSL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on Tata Steel BSL vs MANAKSIA COATED METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel BSL vs MANAKSIA COATED METALS Share Price Performance

Period Tata Steel BSL MANAKSIA COATED METALS S&P BSE METAL
1-Day -1.38% 1.48% -0.07%
1-Month -1.67% 74.27% 12.22%
1-Year 199.13% 223.47% 57.74%
3-Year CAGR 45.45% 53.82% 23.90%
5-Year CAGR 16.08% 56.03% 22.57%

* Compound Annual Growth Rate

Here are more details on the Tata Steel BSL share price and the MANAKSIA COATED METALS share price.

Moving on to shareholding structures...

The promoters of Tata Steel BSL hold a 72.7% stake in the company. In case of MANAKSIA COATED METALS the stake stands at 69.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel BSL and the shareholding pattern of MANAKSIA COATED METALS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel BSL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MANAKSIA COATED METALS paid Rs 0.0, and its dividend payout ratio stood at 2.1%.

You may visit here to review the dividend history of Tata Steel BSL, and the dividend history of MANAKSIA COATED METALS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.