Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL BSL vs UNISON METALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL BSL UNISON METALS TATA STEEL BSL/
UNISON METALS
 
P/E (TTM) x 1.3 -14.7 - View Chart
P/BV x 0.4 1.3 34.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TATA STEEL BSL   UNISON METALS
EQUITY SHARE DATA
    TATA STEEL BSL
Mar-21
UNISON METALS
Mar-23
TATA STEEL BSL/
UNISON METALS
5-Yr Chart
Click to enlarge
High Rs5343 122.8%   
Low Rs1517 90.6%   
Sales per share (Unadj.) Rs195.9147.9 132.4%  
Earnings per share (Unadj.) Rs23.01.0 2,236.0%  
Cash flow per share (Unadj.) Rs36.73.0 1,221.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs192.118.3 1,046.9%  
Shares outstanding (eoy) m1,093.4416.02 6,825.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.2 85.9%   
Avg P/E ratio x1.529.3 5.1%  
P/CF ratio (eoy) x0.910.1 9.3%  
Price / Book Value ratio x0.21.6 10.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m37,560484 7,762.9%   
No. of employees `000NANA-   
Total wages/salary Rs m6,48861 10,580.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m214,1862,369 9,040.3%  
Other income Rs m91717 5,508.8%   
Total revenues Rs m215,1032,386 9,015.7%   
Gross profit Rs m54,48199 54,831.8%  
Depreciation Rs m14,91332 47,222.3%   
Interest Rs m15,29260 25,339.0%   
Profit before tax Rs m25,19324 104,664.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m118 146.2%   
Profit after tax Rs m25,18217 152,616.1%  
Gross profit margin %25.44.2 606.5%  
Effective tax rate %031.4 0.1%   
Net profit margin %11.80.7 1,687.8%  
BALANCE SHEET DATA
Current assets Rs m69,5721,154 6,029.0%   
Current liabilities Rs m55,5111,018 5,450.4%   
Net working cap to sales %6.65.7 114.8%  
Current ratio x1.31.1 110.6%  
Inventory Days Days3011 266.0%  
Debtors Days Days721,105 6.5%  
Net fixed assets Rs m301,514372 81,097.9%   
Share capital Rs m2,187160 1,365.0%   
"Free" reserves Rs m207,855134 155,417.1%   
Net worth Rs m210,042294 71,454.9%   
Long term debt Rs m104,267244 42,676.3%   
Total assets Rs m371,0861,572 23,613.2%  
Interest coverage x2.61.4 189.3%   
Debt to equity ratio x0.50.8 59.7%  
Sales to assets ratio x0.61.5 38.3%   
Return on assets %10.94.9 223.0%  
Return on equity %12.05.6 213.5%  
Return on capital %12.915.7 82.1%  
Exports to sales %18.70 163,860.3%   
Imports to sales %21.00-   
Exports (fob) Rs m39,997NA 14,813,518.5%   
Imports (cif) Rs m45,057NA-   
Fx inflow Rs m39,9970 14,813,518.5%   
Fx outflow Rs m45,5280-   
Net fx Rs m-5,5310 -2,048,666.7%   
CASH FLOW
From Operations Rs m81,60548 168,465.3%  
From Investments Rs m-6,630-39 16,813.6%  
From Financial Activity Rs m-74,841-10 766,816.9%  
Net Cashflow Rs m134-1 -17,825.3%  

Share Holding

Indian Promoters % 72.7 51.6 140.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.5 0.0 -  
FIIs % 1.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.4 48.4 56.5%  
Shareholders   404,977 10,344 3,915.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL BSL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on Tata Steel BSL vs UNISON METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel BSL vs UNISON METALS Share Price Performance

Period Tata Steel BSL UNISON METALS S&P BSE METAL
1-Day -1.38% -4.82% -0.07%
1-Month -1.67% 11.53% 12.22%
1-Year 199.13% 7.09% 57.74%
3-Year CAGR 45.45% 74.11% 23.90%
5-Year CAGR 16.08% 23.05% 22.57%

* Compound Annual Growth Rate

Here are more details on the Tata Steel BSL share price and the UNISON METALS share price.

Moving on to shareholding structures...

The promoters of Tata Steel BSL hold a 72.7% stake in the company. In case of UNISON METALS the stake stands at 51.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel BSL and the shareholding pattern of UNISON METALS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel BSL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

UNISON METALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel BSL, and the dividend history of UNISON METALS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.