BL KASHYAP & SONS | AGI INFRA | BL KASHYAP & SONS/ AGI INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -488.6 | 19.9 | - | View Chart |
P/BV | x | 3.4 | 6.5 | 52.2% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
BL KASHYAP & SONS AGI INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
AGI INFRA Mar-23 |
BL KASHYAP & SONS/ AGI INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 601 | 6.4% | |
Low | Rs | 17 | 222 | 7.6% | |
Sales per share (Unadj.) | Rs | 49.2 | 197.3 | 25.0% | |
Earnings per share (Unadj.) | Rs | 1.0 | 39.4 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 44.2 | 3.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.7 | 141.1 | 14.0% | |
Shares outstanding (eoy) | m | 225.44 | 12.22 | 1,844.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.1 | 26.9% | |
Avg P/E ratio | x | 28.1 | 10.5 | 268.7% | |
P/CF ratio (eoy) | x | 19.5 | 9.3 | 209.3% | |
Price / Book Value ratio | x | 1.4 | 2.9 | 47.9% | |
Dividend payout | % | 0 | 2.5 | 0.0% | |
Avg Mkt Cap | Rs m | 6,217 | 5,028 | 123.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 254 | 738.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 2,411 | 460.4% | |
Other income | Rs m | 199 | 64 | 310.4% | |
Total revenues | Rs m | 11,299 | 2,475 | 456.5% | |
Gross profit | Rs m | 619 | 585 | 105.7% | |
Depreciation | Rs m | 97 | 59 | 166.2% | |
Interest | Rs m | 515 | 51 | 1,000.7% | |
Profit before tax | Rs m | 206 | 540 | 38.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 58 | -26.2% | |
Profit after tax | Rs m | 221 | 481 | 46.0% | |
Gross profit margin | % | 5.6 | 24.3 | 23.0% | |
Effective tax rate | % | -7.4 | 10.8 | -68.6% | |
Net profit margin | % | 2.0 | 20.0 | 10.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 5,805 | 165.7% | |
Current liabilities | Rs m | 7,062 | 5,561 | 127.0% | |
Net working cap to sales | % | 23.0 | 10.1 | 227.4% | |
Current ratio | x | 1.4 | 1.0 | 130.5% | |
Inventory Days | Days | 38 | 3 | 1,292.5% | |
Debtors Days | Days | 1,380 | 41 | 3,328.3% | |
Net fixed assets | Rs m | 2,485 | 1,725 | 144.1% | |
Share capital | Rs m | 225 | 122 | 184.5% | |
"Free" reserves | Rs m | 4,222 | 1,602 | 263.5% | |
Net worth | Rs m | 4,447 | 1,724 | 257.9% | |
Long term debt | Rs m | 357 | 301 | 118.6% | |
Total assets | Rs m | 12,102 | 7,530 | 160.7% | |
Interest coverage | x | 1.4 | 11.5 | 12.2% | |
Debt to equity ratio | x | 0.1 | 0.2 | 46.0% | |
Sales to assets ratio | x | 0.9 | 0.3 | 286.4% | |
Return on assets | % | 6.1 | 7.1 | 86.0% | |
Return on equity | % | 5.0 | 27.9 | 17.8% | |
Return on capital | % | 15.0 | 29.2 | 51.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 18 | 0.0% | |
Fx inflow | Rs m | 0 | 24 | 0.0% | |
Fx outflow | Rs m | 3 | 18 | 15.3% | |
Net fx | Rs m | -3 | 5 | -51.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | 666 | 29.3% | |
From Investments | Rs m | 1,097 | -540 | -203.3% | |
From Financial Activity | Rs m | -1,102 | 15 | -7,457.0% | |
Net Cashflow | Rs m | 190 | 141 | 134.8% |
Indian Promoters | % | 61.7 | 55.3 | 111.5% | |
Foreign collaborators | % | 0.0 | 17.7 | - | |
Indian inst/Mut Fund | % | 0.9 | 0.0 | - | |
FIIs | % | 0.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 27.1 | 141.7% | |
Shareholders | 38,581 | 2,772 | 1,391.8% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF DB REALTY SUNTECK REALTY AJMERA REALTY PRESTIGE ESTATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | AGI INFRA | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.67% | -0.96% | 0.53% |
1-Month | 1.61% | 1.96% | 8.59% |
1-Year | 73.32% | 96.84% | 117.98% |
3-Year CAGR | 59.10% | 134.95% | 45.19% |
5-Year CAGR | 28.25% | 75.33% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the AGI INFRA share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of AGI INFRA the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of AGI INFRA.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AGI INFRA paid Rs 1.0, and its dividend payout ratio stood at 2.5%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of AGI INFRA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.