BL KASHYAP & SONS | RAP MEDIA | BL KASHYAP & SONS/ RAP MEDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -488.6 | -12.7 | - | View Chart |
P/BV | x | 3.4 | 1.5 | 227.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BL KASHYAP & SONS RAP MEDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
RAP MEDIA Mar-23 |
BL KASHYAP & SONS/ RAP MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 27 | 140.8% | |
Low | Rs | 17 | 14 | 119.1% | |
Sales per share (Unadj.) | Rs | 49.2 | 0 | - | |
Earnings per share (Unadj.) | Rs | 1.0 | -1.4 | -69.3% | |
Cash flow per share (Unadj.) | Rs | 1.4 | -1.0 | -143.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.7 | 15.0 | 131.3% | |
Shares outstanding (eoy) | m | 225.44 | 5.88 | 3,834.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0 | - | |
Avg P/E ratio | x | 28.1 | -14.6 | -192.3% | |
P/CF ratio (eoy) | x | 19.5 | -20.9 | -93.2% | |
Price / Book Value ratio | x | 1.4 | 1.4 | 101.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,217 | 122 | 5,112.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 2 | 112,315.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 0 | - | |
Other income | Rs m | 199 | 0 | 1,989,900.0% | |
Total revenues | Rs m | 11,299 | 0 | 112,987,500.0% | |
Gross profit | Rs m | 619 | -5 | -12,308.3% | |
Depreciation | Rs m | 97 | 3 | 3,879.7% | |
Interest | Rs m | 515 | 0 | 1,286,625.0% | |
Profit before tax | Rs m | 206 | -8 | -2,722.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 1 | -2,041.3% | |
Profit after tax | Rs m | 221 | -8 | -2,657.7% | |
Gross profit margin | % | 5.6 | 0 | - | |
Effective tax rate | % | -7.4 | -9.9 | 74.7% | |
Net profit margin | % | 2.0 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 14 | 70,661.9% | |
Current liabilities | Rs m | 7,062 | 31 | 22,455.7% | |
Net working cap to sales | % | 23.0 | 0 | - | |
Current ratio | x | 1.4 | 0.4 | 314.7% | |
Inventory Days | Days | 38 | 0 | - | |
Debtors Days | Days | 1,380 | 0 | - | |
Net fixed assets | Rs m | 2,485 | 111 | 2,233.7% | |
Share capital | Rs m | 225 | 59 | 383.3% | |
"Free" reserves | Rs m | 4,222 | 30 | 14,290.9% | |
Net worth | Rs m | 4,447 | 88 | 5,033.3% | |
Long term debt | Rs m | 357 | 0 | - | |
Total assets | Rs m | 12,102 | 125 | 9,691.9% | |
Interest coverage | x | 1.4 | -188.5 | -0.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0 | - | |
Return on assets | % | 6.1 | -6.6 | -91.6% | |
Return on equity | % | 5.0 | -9.4 | -52.8% | |
Return on capital | % | 15.0 | -8.5 | -175.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 0 | - | |
Net fx | Rs m | -3 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | 17 | 1,128.8% | |
From Investments | Rs m | 1,097 | -26 | -4,266.1% | |
From Financial Activity | Rs m | -1,102 | 8 | -13,058.5% | |
Net Cashflow | Rs m | 190 | 0 | 952,450.0% |
Indian Promoters | % | 61.7 | 39.7 | 155.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 0.0 | - | |
FIIs | % | 0.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 60.3 | 63.6% | |
Shareholders | 38,581 | 4,275 | 902.5% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF DB REALTY SUNTECK REALTY AJMERA REALTY PRESTIGE ESTATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | RAP MEDIA | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.67% | 7.73% | 0.53% |
1-Month | 1.61% | 6.65% | 8.59% |
1-Year | 73.32% | -17.19% | 117.98% |
3-Year CAGR | 59.10% | 28.54% | 45.19% |
5-Year CAGR | 28.25% | 25.90% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the RAP MEDIA share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of RAP MEDIA the stake stands at 39.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of RAP MEDIA.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RAP MEDIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of RAP MEDIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.