BL KASHYAP & SONS | ELDECO HOUS. | BL KASHYAP & SONS/ ELDECO HOUS. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -488.6 | 30.5 | - | View Chart |
P/BV | x | 3.4 | 3.3 | 102.7% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
BL KASHYAP & SONS ELDECO HOUS. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
ELDECO HOUS. Mar-23 |
BL KASHYAP & SONS/ ELDECO HOUS. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 801 | 4.8% | |
Low | Rs | 17 | 498 | 3.4% | |
Sales per share (Unadj.) | Rs | 49.2 | 131.4 | 37.5% | |
Earnings per share (Unadj.) | Rs | 1.0 | 45.1 | 2.2% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 45.8 | 3.1% | |
Dividends per share (Unadj.) | Rs | 0 | 8.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.7 | 350.5 | 5.6% | |
Shares outstanding (eoy) | m | 225.44 | 9.83 | 2,293.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.9 | 11.3% | |
Avg P/E ratio | x | 28.1 | 14.4 | 195.0% | |
P/CF ratio (eoy) | x | 19.5 | 14.2 | 137.6% | |
Price / Book Value ratio | x | 1.4 | 1.9 | 75.4% | |
Dividend payout | % | 0 | 17.7 | 0.0% | |
Avg Mkt Cap | Rs m | 6,217 | 6,388 | 97.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 60 | 3,140.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 1,291 | 859.5% | |
Other income | Rs m | 199 | 115 | 172.9% | |
Total revenues | Rs m | 11,299 | 1,406 | 803.3% | |
Gross profit | Rs m | 619 | 512 | 121.0% | |
Depreciation | Rs m | 97 | 7 | 1,395.1% | |
Interest | Rs m | 515 | 17 | 3,092.8% | |
Profit before tax | Rs m | 206 | 603 | 34.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 160 | -9.6% | |
Profit after tax | Rs m | 221 | 444 | 49.9% | |
Gross profit margin | % | 5.6 | 39.6 | 14.1% | |
Effective tax rate | % | -7.4 | 26.5 | -28.1% | |
Net profit margin | % | 2.0 | 34.4 | 5.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 4,797 | 200.5% | |
Current liabilities | Rs m | 7,062 | 2,086 | 338.5% | |
Net working cap to sales | % | 23.0 | 209.9 | 11.0% | |
Current ratio | x | 1.4 | 2.3 | 59.2% | |
Inventory Days | Days | 38 | 166 | 22.9% | |
Debtors Days | Days | 1,380 | 84 | 1,644.1% | |
Net fixed assets | Rs m | 2,485 | 776 | 320.4% | |
Share capital | Rs m | 225 | 20 | 1,146.1% | |
"Free" reserves | Rs m | 4,222 | 3,426 | 123.2% | |
Net worth | Rs m | 4,447 | 3,445 | 129.1% | |
Long term debt | Rs m | 357 | 0 | - | |
Total assets | Rs m | 12,102 | 5,573 | 217.2% | |
Interest coverage | x | 1.4 | 37.3 | 3.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.2 | 395.8% | |
Return on assets | % | 6.1 | 8.3 | 73.6% | |
Return on equity | % | 5.0 | 12.9 | 38.7% | |
Return on capital | % | 15.0 | 18.0 | 83.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 0 | - | |
Net fx | Rs m | -3 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | 149 | 131.1% | |
From Investments | Rs m | 1,097 | 51 | 2,154.4% | |
From Financial Activity | Rs m | -1,102 | -100 | 1,106.7% | |
Net Cashflow | Rs m | 190 | 100 | 189.7% |
Indian Promoters | % | 61.7 | 54.8 | 112.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 0.8 | 122.7% | |
FIIs | % | 0.9 | 0.5 | 185.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 45.2 | 84.9% | |
Shareholders | 38,581 | 4,325 | 892.0% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF DB REALTY SUNTECK REALTY AJMERA REALTY PRESTIGE ESTATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | ELDECO HOUS. | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.67% | 3.24% | 0.53% |
1-Month | 1.61% | 42.28% | 8.59% |
1-Year | 73.32% | 93.48% | 117.98% |
3-Year CAGR | 59.10% | 46.34% | 45.19% |
5-Year CAGR | 28.25% | 32.60% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the ELDECO HOUS. share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of ELDECO HOUS. the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of ELDECO HOUS..
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ELDECO HOUS. paid Rs 8.0, and its dividend payout ratio stood at 17.7%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of ELDECO HOUS..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.