BL KASHYAP & SONS | ELPRO INTER | BL KASHYAP & SONS/ ELPRO INTER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -488.6 | 26.1 | - | View Chart |
P/BV | x | 3.4 | 1.3 | 267.4% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
BL KASHYAP & SONS ELPRO INTER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
ELPRO INTER Mar-23 |
BL KASHYAP & SONS/ ELPRO INTER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 86 | 44.4% | |
Low | Rs | 17 | 53 | 31.8% | |
Sales per share (Unadj.) | Rs | 49.2 | 7.3 | 677.9% | |
Earnings per share (Unadj.) | Rs | 1.0 | 2.8 | 34.7% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 3.1 | 45.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.23 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.7 | 74.6 | 26.5% | |
Shares outstanding (eoy) | m | 225.44 | 169.48 | 133.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 9.6 | 5.8% | |
Avg P/E ratio | x | 28.1 | 24.6 | 114.1% | |
P/CF ratio (eoy) | x | 19.5 | 22.3 | 87.3% | |
Price / Book Value ratio | x | 1.4 | 0.9 | 149.7% | |
Dividend payout | % | 0 | 8.1 | 0.0% | |
Avg Mkt Cap | Rs m | 6,217 | 11,800 | 52.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 32 | 5,935.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 1,231 | 901.7% | |
Other income | Rs m | 199 | 301 | 66.1% | |
Total revenues | Rs m | 11,299 | 1,532 | 737.6% | |
Gross profit | Rs m | 619 | 454 | 136.4% | |
Depreciation | Rs m | 97 | 49 | 198.6% | |
Interest | Rs m | 515 | 46 | 1,119.8% | |
Profit before tax | Rs m | 206 | 660 | 31.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 181 | -8.5% | |
Profit after tax | Rs m | 221 | 479 | 46.2% | |
Gross profit margin | % | 5.6 | 36.9 | 15.1% | |
Effective tax rate | % | -7.4 | 27.4 | -27.2% | |
Net profit margin | % | 2.0 | 38.9 | 5.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 2,332 | 412.3% | |
Current liabilities | Rs m | 7,062 | 1,984 | 356.0% | |
Net working cap to sales | % | 23.0 | 28.3 | 81.2% | |
Current ratio | x | 1.4 | 1.2 | 115.8% | |
Inventory Days | Days | 38 | 3,056 | 1.2% | |
Debtors Days | Days | 1,380 | 542 | 254.7% | |
Net fixed assets | Rs m | 2,485 | 12,799 | 19.4% | |
Share capital | Rs m | 225 | 169 | 133.0% | |
"Free" reserves | Rs m | 4,222 | 12,467 | 33.9% | |
Net worth | Rs m | 4,447 | 12,636 | 35.2% | |
Long term debt | Rs m | 357 | 27 | 1,344.9% | |
Total assets | Rs m | 12,102 | 15,131 | 80.0% | |
Interest coverage | x | 1.4 | 15.4 | 9.1% | |
Debt to equity ratio | x | 0.1 | 0 | 3,821.4% | |
Sales to assets ratio | x | 0.9 | 0.1 | 1,127.4% | |
Return on assets | % | 6.1 | 3.5 | 175.2% | |
Return on equity | % | 5.0 | 3.8 | 131.2% | |
Return on capital | % | 15.0 | 5.6 | 269.1% | |
Exports to sales | % | 0 | 0.9 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 11 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 11 | 0.0% | |
Fx outflow | Rs m | 3 | 457 | 0.6% | |
Net fx | Rs m | -3 | -446 | 0.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | -1,359 | -14.4% | |
From Investments | Rs m | 1,097 | 338 | 324.9% | |
From Financial Activity | Rs m | -1,102 | 602 | -183.0% | |
Net Cashflow | Rs m | 190 | -419 | -45.5% |
Indian Promoters | % | 61.7 | 75.0 | 82.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 11.2 | 8.2% | |
FIIs | % | 0.9 | 11.2 | 7.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 25.0 | 153.4% | |
Shareholders | 38,581 | 9,278 | 415.8% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF DB REALTY SUNTECK REALTY AJMERA REALTY PRESTIGE ESTATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | ELPRO INTER | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.67% | -0.07% | 0.53% |
1-Month | 1.61% | 20.93% | 8.59% |
1-Year | 73.32% | 51.48% | 117.98% |
3-Year CAGR | 59.10% | 32.37% | 45.19% |
5-Year CAGR | 28.25% | 13.62% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the ELPRO INTER share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of ELPRO INTER the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of ELPRO INTER.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ELPRO INTER paid Rs 0.2, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of ELPRO INTER.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.