BL KASHYAP & SONS | JMC PROJECTS | BL KASHYAP & SONS/ JMC PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -488.6 | 18.2 | - | View Chart |
P/BV | x | 3.4 | 3.8 | 89.1% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
BL KASHYAP & SONS JMC PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
JMC PROJECTS Mar-22 |
BL KASHYAP & SONS/ JMC PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 130 | 29.5% | |
Low | Rs | 17 | 74 | 22.6% | |
Sales per share (Unadj.) | Rs | 49.2 | 328.7 | 15.0% | |
Earnings per share (Unadj.) | Rs | 1.0 | 2.3 | 43.3% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 14.6 | 9.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.7 | 31.4 | 62.9% | |
Shares outstanding (eoy) | m | 225.44 | 167.91 | 134.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.3 | 180.1% | |
Avg P/E ratio | x | 28.1 | 45.1 | 62.3% | |
P/CF ratio (eoy) | x | 19.5 | 7.0 | 278.5% | |
Price / Book Value ratio | x | 1.4 | 3.3 | 42.9% | |
Dividend payout | % | 0 | 44.1 | 0.0% | |
Avg Mkt Cap | Rs m | 6,217 | 17,160 | 36.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 4,101 | 45.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 55,188 | 20.1% | |
Other income | Rs m | 199 | 706 | 28.2% | |
Total revenues | Rs m | 11,299 | 55,894 | 20.2% | |
Gross profit | Rs m | 619 | 4,172 | 14.8% | |
Depreciation | Rs m | 97 | 2,070 | 4.7% | |
Interest | Rs m | 515 | 2,997 | 17.2% | |
Profit before tax | Rs m | 206 | -188 | -109.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | -569 | 2.7% | |
Profit after tax | Rs m | 221 | 381 | 58.1% | |
Gross profit margin | % | 5.6 | 7.6 | 73.8% | |
Effective tax rate | % | -7.4 | 302.0 | -2.5% | |
Net profit margin | % | 2.0 | 0.7 | 289.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 37,506 | 25.6% | |
Current liabilities | Rs m | 7,062 | 35,620 | 19.8% | |
Net working cap to sales | % | 23.0 | 3.4 | 673.4% | |
Current ratio | x | 1.4 | 1.1 | 129.3% | |
Inventory Days | Days | 38 | 16 | 233.2% | |
Debtors Days | Days | 1,380 | 667 | 207.0% | |
Net fixed assets | Rs m | 2,485 | 24,356 | 10.2% | |
Share capital | Rs m | 225 | 336 | 67.1% | |
"Free" reserves | Rs m | 4,222 | 4,932 | 85.6% | |
Net worth | Rs m | 4,447 | 5,268 | 84.4% | |
Long term debt | Rs m | 357 | 9,337 | 3.8% | |
Total assets | Rs m | 12,102 | 61,862 | 19.6% | |
Interest coverage | x | 1.4 | 0.9 | 149.4% | |
Debt to equity ratio | x | 0.1 | 1.8 | 4.5% | |
Sales to assets ratio | x | 0.9 | 0.9 | 102.8% | |
Return on assets | % | 6.1 | 5.5 | 111.4% | |
Return on equity | % | 5.0 | 7.2 | 68.9% | |
Return on capital | % | 15.0 | 19.2 | 78.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 59 | 0.0% | |
Fx outflow | Rs m | 3 | 30 | 9.3% | |
Net fx | Rs m | -3 | 30 | -9.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | 4,680 | 4.2% | |
From Investments | Rs m | 1,097 | -3,423 | -32.1% | |
From Financial Activity | Rs m | -1,102 | -1,758 | 62.7% | |
Net Cashflow | Rs m | 190 | -501 | -38.0% |
Indian Promoters | % | 61.7 | 67.8 | 91.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 20.7 | 4.4% | |
FIIs | % | 0.9 | 0.9 | 103.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 32.3 | 118.9% | |
Shareholders | 38,581 | 22,769 | 169.4% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF DB REALTY SUNTECK REALTY AJMERA REALTY OMAXE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | JMC PROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.67% | -4.20% | 0.53% |
1-Month | 1.61% | -10.59% | 8.59% |
1-Year | 73.32% | 12.36% | 117.98% |
3-Year CAGR | 59.10% | 5.78% | 45.19% |
5-Year CAGR | 28.25% | -1.13% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the JMC PROJECTS share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of JMC PROJECTS the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of JMC PROJECTS.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JMC PROJECTS paid Rs 1.0, and its dividend payout ratio stood at 44.1%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of JMC PROJECTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.