BL KASHYAP & SONS | MAX ESTATES LTD. | BL KASHYAP & SONS/ MAX ESTATES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -488.6 | - | - | View Chart |
P/BV | x | 3.4 | 4.1 | 82.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BL KASHYAP & SONS MAX ESTATES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
MAX ESTATES LTD. Mar-23 |
BL KASHYAP & SONS/ MAX ESTATES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | NA | - | |
Low | Rs | 17 | NA | - | |
Sales per share (Unadj.) | Rs | 49.2 | 0 | - | |
Earnings per share (Unadj.) | Rs | 1.0 | 0 | - | |
Cash flow per share (Unadj.) | Rs | 1.4 | 0 | - | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.7 | 0 | - | |
Shares outstanding (eoy) | m | 225.44 | 0 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0 | - | |
Avg P/E ratio | x | 28.1 | 0 | - | |
P/CF ratio (eoy) | x | 19.5 | 0 | - | |
Price / Book Value ratio | x | 1.4 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,217 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 154 | 1,219.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 1,073 | 1,034.1% | |
Other income | Rs m | 199 | 239 | 83.1% | |
Total revenues | Rs m | 11,299 | 1,313 | 860.7% | |
Gross profit | Rs m | 619 | 317 | 195.5% | |
Depreciation | Rs m | 97 | 149 | 65.3% | |
Interest | Rs m | 515 | 186 | 276.4% | |
Profit before tax | Rs m | 206 | 221 | 93.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 36 | -42.4% | |
Profit after tax | Rs m | 221 | 185 | 119.9% | |
Gross profit margin | % | 5.6 | 29.5 | 18.9% | |
Effective tax rate | % | -7.4 | 16.4 | -45.4% | |
Net profit margin | % | 2.0 | 17.2 | 11.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 6,076 | 158.3% | |
Current liabilities | Rs m | 7,062 | 1,297 | 544.4% | |
Net working cap to sales | % | 23.0 | 445.2 | 5.2% | |
Current ratio | x | 1.4 | 4.7 | 29.1% | |
Inventory Days | Days | 38 | 946 | 4.0% | |
Debtors Days | Days | 1,380 | 197 | 702.3% | |
Net fixed assets | Rs m | 2,485 | 15,996 | 15.5% | |
Share capital | Rs m | 225 | 0 | - | |
"Free" reserves | Rs m | 4,222 | 10,619 | 39.8% | |
Net worth | Rs m | 4,447 | 10,619 | 41.9% | |
Long term debt | Rs m | 357 | 7,508 | 4.8% | |
Total assets | Rs m | 12,102 | 22,072 | 54.8% | |
Interest coverage | x | 1.4 | 2.2 | 64.1% | |
Debt to equity ratio | x | 0.1 | 0.7 | 11.3% | |
Sales to assets ratio | x | 0.9 | 0 | 1,885.9% | |
Return on assets | % | 6.1 | 1.7 | 362.0% | |
Return on equity | % | 5.0 | 1.7 | 286.3% | |
Return on capital | % | 15.0 | 2.2 | 668.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 0 | - | |
Net fx | Rs m | -3 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | -4,564 | -4.3% | |
From Investments | Rs m | 1,097 | -521 | -210.4% | |
From Financial Activity | Rs m | -1,102 | 5,213 | -21.1% | |
Net Cashflow | Rs m | 190 | 149 | 127.8% |
Indian Promoters | % | 61.7 | 49.5 | 124.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 27.8 | 3.3% | |
FIIs | % | 0.9 | 27.6 | 3.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 50.5 | 76.0% | |
Shareholders | 38,581 | 25,073 | 153.9% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF DB REALTY SUNTECK REALTY PSP PROJECTS AJMERA REALTY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | MAX ESTATES LTD. | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.67% | 1.13% | 0.53% |
1-Month | 1.61% | 13.58% | 8.59% |
1-Year | 73.32% | 4.31% | 117.98% |
3-Year CAGR | 59.10% | 1.42% | 45.19% |
5-Year CAGR | 28.25% | 0.85% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the MAX ESTATES LTD. share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of MAX ESTATES LTD. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of MAX ESTATES LTD..
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAX ESTATES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of MAX ESTATES LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.