BL KASHYAP & SONS | MODIS NAVNIRMAN LTD. | BL KASHYAP & SONS/ MODIS NAVNIRMAN LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -488.6 | - | - | View Chart |
P/BV | x | 3.4 | 15.4 | 21.8% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
BL KASHYAP & SONS MODIS NAVNIRMAN LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
MODIS NAVNIRMAN LTD. Mar-23 |
BL KASHYAP & SONS/ MODIS NAVNIRMAN LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 188 | 20.4% | |
Low | Rs | 17 | 46 | 36.6% | |
Sales per share (Unadj.) | Rs | 49.2 | 25.5 | 193.4% | |
Earnings per share (Unadj.) | Rs | 1.0 | 3.4 | 28.8% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 3.4 | 41.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.7 | 19.1 | 103.5% | |
Shares outstanding (eoy) | m | 225.44 | 16.92 | 1,332.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.6 | 12.2% | |
Avg P/E ratio | x | 28.1 | 34.3 | 81.8% | |
P/CF ratio (eoy) | x | 19.5 | 34.3 | 56.8% | |
Price / Book Value ratio | x | 1.4 | 6.1 | 22.8% | |
Dividend payout | % | 0 | 29.4 | 0.0% | |
Avg Mkt Cap | Rs m | 6,217 | 1,978 | 314.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 7 | 28,205.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 431 | 2,577.0% | |
Other income | Rs m | 199 | 9 | 2,240.9% | |
Total revenues | Rs m | 11,299 | 440 | 2,570.3% | |
Gross profit | Rs m | 619 | 85 | 725.8% | |
Depreciation | Rs m | 97 | 0 | 973,800.0% | |
Interest | Rs m | 515 | 17 | 2,983.5% | |
Profit before tax | Rs m | 206 | 77 | 267.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 19 | -79.4% | |
Profit after tax | Rs m | 221 | 58 | 384.1% | |
Gross profit margin | % | 5.6 | 19.8 | 28.2% | |
Effective tax rate | % | -7.4 | 25.1 | -29.7% | |
Net profit margin | % | 2.0 | 13.4 | 14.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 583 | 1,648.8% | |
Current liabilities | Rs m | 7,062 | 197 | 3,586.7% | |
Net working cap to sales | % | 23.0 | 89.7 | 25.7% | |
Current ratio | x | 1.4 | 3.0 | 46.0% | |
Inventory Days | Days | 38 | 10 | 375.1% | |
Debtors Days | Days | 1,380 | 85 | 1,625.3% | |
Net fixed assets | Rs m | 2,485 | 11 | 22,863.1% | |
Share capital | Rs m | 225 | 169 | 133.2% | |
"Free" reserves | Rs m | 4,222 | 153 | 2,752.9% | |
Net worth | Rs m | 4,447 | 323 | 1,378.7% | |
Long term debt | Rs m | 357 | 75 | 477.5% | |
Total assets | Rs m | 12,102 | 594 | 2,036.9% | |
Interest coverage | x | 1.4 | 5.5 | 25.7% | |
Debt to equity ratio | x | 0.1 | 0.2 | 34.6% | |
Sales to assets ratio | x | 0.9 | 0.7 | 126.5% | |
Return on assets | % | 6.1 | 12.6 | 48.3% | |
Return on equity | % | 5.0 | 17.9 | 27.9% | |
Return on capital | % | 15.0 | 23.7 | 63.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 0 | - | |
Net fx | Rs m | -3 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | -73 | -269.2% | |
From Investments | Rs m | 1,097 | -4 | -26,567.6% | |
From Financial Activity | Rs m | -1,102 | 89 | -1,240.0% | |
Net Cashflow | Rs m | 190 | 12 | 1,562.7% |
Indian Promoters | % | 61.7 | 71.0 | 86.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 0.0 | - | |
FIIs | % | 0.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 29.0 | 132.4% | |
Shareholders | 38,581 | 793 | 4,865.2% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF DB REALTY SUNTECK REALTY AJMERA REALTY OMAXE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | MODIS NAVNIRMAN LTD. | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.67% | -3.52% | 0.53% |
1-Month | 1.61% | 4.22% | 8.59% |
1-Year | 73.32% | 37.87% | 117.98% |
3-Year CAGR | 59.10% | 76.67% | 45.19% |
5-Year CAGR | 28.25% | 40.70% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the MODIS NAVNIRMAN LTD. share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of MODIS NAVNIRMAN LTD. the stake stands at 71.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of MODIS NAVNIRMAN LTD..
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MODIS NAVNIRMAN LTD. paid Rs 1.0, and its dividend payout ratio stood at 29.4%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of MODIS NAVNIRMAN LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.