BL KASHYAP & SONS | MARUTI INFRASTRUCTURE | BL KASHYAP & SONS/ MARUTI INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -488.6 | 72.0 | - | View Chart |
P/BV | x | 3.4 | 9.0 | 37.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BL KASHYAP & SONS MARUTI INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
MARUTI INFRASTRUCTURE Mar-23 |
BL KASHYAP & SONS/ MARUTI INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 120 | 31.9% | |
Low | Rs | 17 | 47 | 35.7% | |
Sales per share (Unadj.) | Rs | 49.2 | 28.1 | 174.9% | |
Earnings per share (Unadj.) | Rs | 1.0 | 0.8 | 121.1% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 1.0 | 144.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.7 | 19.1 | 103.0% | |
Shares outstanding (eoy) | m | 225.44 | 12.50 | 1,803.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 3.0 | 18.9% | |
Avg P/E ratio | x | 28.1 | 103.1 | 27.2% | |
P/CF ratio (eoy) | x | 19.5 | 85.7 | 22.8% | |
Price / Book Value ratio | x | 1.4 | 4.4 | 32.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,217 | 1,045 | 594.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 5 | 39,738.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 352 | 3,154.9% | |
Other income | Rs m | 199 | 3 | 7,509.1% | |
Total revenues | Rs m | 11,299 | 354 | 3,187.4% | |
Gross profit | Rs m | 619 | 25 | 2,506.5% | |
Depreciation | Rs m | 97 | 2 | 4,727.2% | |
Interest | Rs m | 515 | 11 | 4,562.5% | |
Profit before tax | Rs m | 206 | 14 | 1,470.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 4 | -395.6% | |
Profit after tax | Rs m | 221 | 10 | 2,183.3% | |
Gross profit margin | % | 5.6 | 7.0 | 79.4% | |
Effective tax rate | % | -7.4 | 27.6 | -26.9% | |
Net profit margin | % | 2.0 | 2.9 | 69.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 530 | 1,815.6% | |
Current liabilities | Rs m | 7,062 | 286 | 2,467.4% | |
Net working cap to sales | % | 23.0 | 69.2 | 33.3% | |
Current ratio | x | 1.4 | 1.9 | 73.6% | |
Inventory Days | Days | 38 | 35 | 109.4% | |
Debtors Days | Days | 1,380 | 1,787 | 77.2% | |
Net fixed assets | Rs m | 2,485 | 48 | 5,175.4% | |
Share capital | Rs m | 225 | 125 | 180.4% | |
"Free" reserves | Rs m | 4,222 | 114 | 3,691.1% | |
Net worth | Rs m | 4,447 | 239 | 1,857.8% | |
Long term debt | Rs m | 357 | 53 | 670.5% | |
Total assets | Rs m | 12,102 | 578 | 2,094.9% | |
Interest coverage | x | 1.4 | 2.2 | 62.5% | |
Debt to equity ratio | x | 0.1 | 0.2 | 36.1% | |
Sales to assets ratio | x | 0.9 | 0.6 | 150.6% | |
Return on assets | % | 6.1 | 3.7 | 164.1% | |
Return on equity | % | 5.0 | 4.2 | 117.6% | |
Return on capital | % | 15.0 | 8.6 | 173.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 0 | - | |
Net fx | Rs m | -3 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | -11 | -1,777.9% | |
From Investments | Rs m | 1,097 | -3 | -31,989.5% | |
From Financial Activity | Rs m | -1,102 | 22 | -5,067.3% | |
Net Cashflow | Rs m | 190 | 7 | 2,598.8% |
Indian Promoters | % | 61.7 | 52.3 | 117.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 0.0 | - | |
FIIs | % | 0.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 47.7 | 80.4% | |
Shareholders | 38,581 | 2,380 | 1,621.1% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF DB REALTY SUNTECK REALTY AJMERA REALTY PRESTIGE ESTATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | MARUTI INFRASTRUCTURE | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.67% | 0.88% | 0.53% |
1-Month | 1.61% | 7.22% | 8.59% |
1-Year | 73.32% | 128.00% | 117.98% |
3-Year CAGR | 59.10% | 86.59% | 45.19% |
5-Year CAGR | 28.25% | 58.58% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the MARUTI INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of MARUTI INFRASTRUCTURE the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of MARUTI INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MARUTI INFRASTRUCTURE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of MARUTI INFRASTRUCTURE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.