BL KASHYAP & SONS | TCI DEVELOPERS | BL KASHYAP & SONS/ TCI DEVELOPERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -488.6 | 103.2 | - | View Chart |
P/BV | x | 3.4 | 1.7 | 199.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BL KASHYAP & SONS TCI DEVELOPERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
TCI DEVELOPERS Mar-23 |
BL KASHYAP & SONS/ TCI DEVELOPERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 415 | 9.2% | |
Low | Rs | 17 | 296 | 5.7% | |
Sales per share (Unadj.) | Rs | 49.2 | 34.0 | 145.0% | |
Earnings per share (Unadj.) | Rs | 1.0 | 0.2 | 436.1% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 5.1 | 27.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.7 | 228.6 | 8.6% | |
Shares outstanding (eoy) | m | 225.44 | 3.73 | 6,044.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 10.5 | 5.4% | |
Avg P/E ratio | x | 28.1 | 1,582.5 | 1.8% | |
P/CF ratio (eoy) | x | 19.5 | 69.0 | 28.3% | |
Price / Book Value ratio | x | 1.4 | 1.6 | 89.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,217 | 1,325 | 469.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 49 | 3,852.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 127 | 8,763.4% | |
Other income | Rs m | 199 | 2 | 8,155.3% | |
Total revenues | Rs m | 11,299 | 129 | 8,752.6% | |
Gross profit | Rs m | 619 | 27 | 2,283.7% | |
Depreciation | Rs m | 97 | 18 | 530.1% | |
Interest | Rs m | 515 | 4 | 12,930.9% | |
Profit before tax | Rs m | 206 | 7 | 2,862.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 6 | -240.3% | |
Profit after tax | Rs m | 221 | 1 | 26,356.0% | |
Gross profit margin | % | 5.6 | 21.4 | 26.1% | |
Effective tax rate | % | -7.4 | 88.4 | -8.4% | |
Net profit margin | % | 2.0 | 0.7 | 301.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 85 | 11,267.8% | |
Current liabilities | Rs m | 7,062 | 114 | 6,190.7% | |
Net working cap to sales | % | 23.0 | -22.7 | -101.5% | |
Current ratio | x | 1.4 | 0.7 | 182.0% | |
Inventory Days | Days | 38 | 205 | 18.6% | |
Debtors Days | Days | 1,380 | 172 | 804.5% | |
Net fixed assets | Rs m | 2,485 | 1,053 | 236.0% | |
Share capital | Rs m | 225 | 37 | 604.6% | |
"Free" reserves | Rs m | 4,222 | 815 | 517.7% | |
Net worth | Rs m | 4,447 | 853 | 521.5% | |
Long term debt | Rs m | 357 | 35 | 1,015.0% | |
Total assets | Rs m | 12,102 | 1,140 | 1,061.6% | |
Interest coverage | x | 1.4 | 2.8 | 49.9% | |
Debt to equity ratio | x | 0.1 | 0 | 194.6% | |
Sales to assets ratio | x | 0.9 | 0.1 | 825.5% | |
Return on assets | % | 6.1 | 0.4 | 1,439.4% | |
Return on equity | % | 5.0 | 0.1 | 5,071.8% | |
Return on capital | % | 15.0 | 1.3 | 1,191.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 0 | - | |
Net fx | Rs m | -3 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | 33 | 589.9% | |
From Investments | Rs m | 1,097 | -69 | -1,601.6% | |
From Financial Activity | Rs m | -1,102 | 9 | -12,071.6% | |
Net Cashflow | Rs m | 190 | -26 | -725.4% |
Indian Promoters | % | 61.7 | 91.6 | 67.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 0.0 | - | |
FIIs | % | 0.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 8.4 | 454.9% | |
Shareholders | 38,581 | 6,887 | 560.2% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF DB REALTY SUNTECK REALTY AJMERA REALTY PRESTIGE ESTATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | TCI DEVELOPERS | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.67% | -1.98% | 0.53% |
1-Month | 1.61% | 1.02% | 8.59% |
1-Year | 73.32% | 7.89% | 117.98% |
3-Year CAGR | 59.10% | 3.73% | 45.19% |
5-Year CAGR | 28.25% | -2.79% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the TCI DEVELOPERS share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of TCI DEVELOPERS the stake stands at 91.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of TCI DEVELOPERS.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TCI DEVELOPERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of TCI DEVELOPERS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.