BOM.OXYGEN | STEWART&MECK | BOM.OXYGEN/ STEWART&MECK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.9 | 18.5 | 31.8% | View Chart |
P/BV | x | 0.8 | 0.3 | 275.3% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
BOM.OXYGEN STEWART&MECK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOM.OXYGEN Mar-23 |
STEWART&MECK Mar-23 |
BOM.OXYGEN/ STEWART&MECK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16,910 | 54 | 31,314.8% | |
Low | Rs | 10,002 | 35 | 28,949.3% | |
Sales per share (Unadj.) | Rs | 174.5 | 94.8 | 184.1% | |
Earnings per share (Unadj.) | Rs | 328.3 | 0.9 | 35,987.9% | |
Cash flow per share (Unadj.) | Rs | 340.9 | 1.4 | 23,818.1% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 22,182.0 | 209.5 | 10,589.1% | |
Shares outstanding (eoy) | m | 0.15 | 5.59 | 2.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 77.1 | 0.5 | 16,525.0% | |
Avg P/E ratio | x | 41.0 | 48.4 | 84.6% | |
P/CF ratio (eoy) | x | 39.5 | 30.9 | 127.7% | |
Price / Book Value ratio | x | 0.6 | 0.2 | 287.3% | |
Dividend payout | % | 4.6 | 0 | - | |
Avg Mkt Cap | Rs m | 2,018 | 247 | 816.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 28 | 21.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26 | 530 | 4.9% | |
Other income | Rs m | 43 | 46 | 93.2% | |
Total revenues | Rs m | 69 | 576 | 11.9% | |
Gross profit | Rs m | 9 | -36 | -26.6% | |
Depreciation | Rs m | 2 | 3 | 64.8% | |
Interest | Rs m | 0 | 0 | 0.0% | |
Profit before tax | Rs m | 50 | 7 | 690.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 2 | 43.8% | |
Profit after tax | Rs m | 49 | 5 | 965.7% | |
Gross profit margin | % | 36.1 | -6.7 | -538.1% | |
Effective tax rate | % | 1.9 | 29.8 | 6.3% | |
Net profit margin | % | 188.1 | 1.0 | 19,533.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13 | 52 | 24.1% | |
Current liabilities | Rs m | 4 | 9 | 49.0% | |
Net working cap to sales | % | 31.7 | 8.2 | 386.9% | |
Current ratio | x | 3.0 | 6.0 | 49.1% | |
Inventory Days | Days | 47,184 | 767 | 6,153.2% | |
Debtors Days | Days | 662 | 8 | 8,517.9% | |
Net fixed assets | Rs m | 3,449 | 1,147 | 300.7% | |
Share capital | Rs m | 15 | 56 | 26.9% | |
"Free" reserves | Rs m | 3,312 | 1,115 | 297.0% | |
Net worth | Rs m | 3,327 | 1,171 | 284.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,462 | 1,199 | 288.7% | |
Interest coverage | x | 0 | 728.0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.4 | 1.7% | |
Return on assets | % | 1.4 | 0.4 | 333.3% | |
Return on equity | % | 1.5 | 0.4 | 339.6% | |
Return on capital | % | 1.5 | 0.6 | 242.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -54 | -70 | 77.2% | |
From Investments | Rs m | 54 | 26 | 208.6% | |
From Financial Activity | Rs m | -3 | NA | 810.8% | |
Net Cashflow | Rs m | -3 | -45 | 6.8% |
Indian Promoters | % | 73.3 | 50.2 | 146.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 5.0 | 1.2% | |
FIIs | % | 0.0 | 5.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 49.8 | 53.6% | |
Shareholders | 2,834 | 1,595 | 177.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BOM.OXYGEN With: BAJAJ FINSERV RELIGARE ENT KAMA HOLDINGS IIFL SECURITIES JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BOM.OXYGEN | STEWART&MECK | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -1.86% | -0.77% | 0.61% |
1-Month | 6.68% | 39.72% | 5.97% |
1-Year | 68.37% | 63.59% | 60.62% |
3-Year CAGR | -4.85% | 18.10% | 25.80% |
5-Year CAGR | -1.67% | 9.00% | 13.84% |
* Compound Annual Growth Rate
Here are more details on the BOM.OXYGEN share price and the STEWART&MECK share price.
Moving on to shareholding structures...
The promoters of BOM.OXYGEN hold a 73.3% stake in the company. In case of STEWART&MECK the stake stands at 50.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOM.OXYGEN and the shareholding pattern of STEWART&MECK.
Finally, a word on dividends...
In the most recent financial year, BOM.OXYGEN paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 4.6%.
STEWART&MECK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BOM.OXYGEN, and the dividend history of STEWART&MECK.
For a sector overview, read our energy sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.