BMW INDUSTRIES | L&T | BMW INDUSTRIES/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.8 | 33.1 | 74.7% | View Chart |
P/BV | x | 2.5 | 5.6 | 44.7% | View Chart |
Dividend Yield | % | 0.3 | 0.7 | 45.0% |
BMW INDUSTRIES L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BMW INDUSTRIES Mar-23 |
L&T Mar-23 |
BMW INDUSTRIES/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 43 | 2,297 | 1.9% | |
Low | Rs | 21 | 1,457 | 1.4% | |
Sales per share (Unadj.) | Rs | 25.0 | 1,304.5 | 1.9% | |
Earnings per share (Unadj.) | Rs | 2.4 | 89.8 | 2.7% | |
Cash flow per share (Unadj.) | Rs | 4.2 | 114.7 | 3.6% | |
Dividends per share (Unadj.) | Rs | 0.20 | 24.00 | 0.8% | |
Avg Dividend yield | % | 0.6 | 1.3 | 48.9% | |
Book value per share (Unadj.) | Rs | 26.8 | 632.2 | 4.2% | |
Shares outstanding (eoy) | m | 225.09 | 1,405.48 | 16.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.4 | 89.0% | |
Avg P/E ratio | x | 13.2 | 20.9 | 63.3% | |
P/CF ratio (eoy) | x | 7.6 | 16.4 | 46.7% | |
Price / Book Value ratio | x | 1.2 | 3.0 | 40.3% | |
Dividend payout | % | 8.3 | 26.7 | 30.9% | |
Avg Mkt Cap | Rs m | 7,203 | 2,638,160 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 228 | 372,141 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,623 | 1,833,407 | 0.3% | |
Other income | Rs m | 91 | 58,215 | 0.2% | |
Total revenues | Rs m | 5,715 | 1,891,622 | 0.3% | |
Gross profit | Rs m | 1,297 | 245,398 | 0.5% | |
Depreciation | Rs m | 397 | 35,023 | 1.1% | |
Interest | Rs m | 240 | 97,501 | 0.2% | |
Profit before tax | Rs m | 751 | 171,090 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 206 | 44,842 | 0.5% | |
Profit after tax | Rs m | 545 | 126,249 | 0.4% | |
Gross profit margin | % | 23.1 | 13.4 | 172.3% | |
Effective tax rate | % | 27.5 | 26.2 | 104.8% | |
Net profit margin | % | 9.7 | 6.9 | 140.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,616 | 2,212,155 | 0.2% | |
Current liabilities | Rs m | 2,102 | 1,620,660 | 0.1% | |
Net working cap to sales | % | 26.9 | 32.3 | 83.4% | |
Current ratio | x | 1.7 | 1.4 | 126.0% | |
Inventory Days | Days | 81 | 187 | 43.4% | |
Debtors Days | Days | 839 | 9 | 9,421.0% | |
Net fixed assets | Rs m | 6,134 | 1,041,632 | 0.6% | |
Share capital | Rs m | 225 | 2,811 | 8.0% | |
"Free" reserves | Rs m | 5,800 | 885,778 | 0.7% | |
Net worth | Rs m | 6,025 | 888,589 | 0.7% | |
Long term debt | Rs m | 716 | 612,177 | 0.1% | |
Total assets | Rs m | 9,780 | 3,263,675 | 0.3% | |
Interest coverage | x | 4.1 | 2.8 | 150.2% | |
Debt to equity ratio | x | 0.1 | 0.7 | 17.2% | |
Sales to assets ratio | x | 0.6 | 0.6 | 102.4% | |
Return on assets | % | 8.0 | 6.9 | 117.0% | |
Return on equity | % | 9.0 | 14.2 | 63.6% | |
Return on capital | % | 14.7 | 17.9 | 82.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 33 | 159,965 | 0.0% | |
Net fx | Rs m | -33 | 4,021 | -0.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,256 | 227,770 | 0.6% | |
From Investments | Rs m | -571 | -83,117 | 0.7% | |
From Financial Activity | Rs m | -619 | -115,725 | 0.5% | |
Net Cashflow | Rs m | 67 | 31,565 | 0.2% |
Indian Promoters | % | 74.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 62.7 | 0.1% | |
FIIs | % | 0.0 | 24.3 | 0.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 100.0 | 26.0% | |
Shareholders | 33,645 | 1,564,085 | 2.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BMW INDUSTRIES With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BMW INDUSTRIES | L&T | S&P BSE METAL |
---|---|---|---|
1-Day | 3.51% | -0.91% | 0.18% |
1-Month | 21.95% | -1.43% | 12.51% |
1-Year | 111.72% | 59.01% | 58.15% |
3-Year CAGR | 33.44% | 39.39% | 24.00% |
5-Year CAGR | 19.15% | 21.69% | 22.63% |
* Compound Annual Growth Rate
Here are more details on the BMW INDUSTRIES share price and the L&T share price.
Moving on to shareholding structures...
The promoters of BMW INDUSTRIES hold a 74.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BMW INDUSTRIES and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, BMW INDUSTRIES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 8.3%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of BMW INDUSTRIES, and the dividend history of L&T.
For a sector overview, read our steel sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.