Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LINDE INDIA vs SOUTHERN GAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LINDE INDIA SOUTHERN GAS LINDE INDIA/
SOUTHERN GAS
 
P/E (TTM) x 169.3 0.0 451,295.5% View Chart
P/BV x 22.7 0.0 933,196.8% View Chart
Dividend Yield % 0.1 220.5 0.1%  

Financials

 LINDE INDIA   SOUTHERN GAS
EQUITY SHARE DATA
    LINDE INDIA
Mar-23
SOUTHERN GAS
Mar-23
LINDE INDIA/
SOUTHERN GAS
5-Yr Chart
Click to enlarge
High Rs4,192118 3,546.8%   
Low Rs2,71172 3,786.3%   
Sales per share (Unadj.) Rs367.717,967.0 2.0%  
Earnings per share (Unadj.) Rs63.1405.0 15.6%  
Cash flow per share (Unadj.) Rs92.71,239.0 7.5%  
Dividends per share (Unadj.) Rs12.0050.00 24.0%  
Avg Dividend yield %0.352.7 0.7%  
Book value per share (Unadj.) Rs368.010,489.0 3.5%  
Shares outstanding (eoy) m85.280.02 426,400.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.40 158,014.4%   
Avg P/E ratio x54.70.3 20,763.0%  
P/CF ratio (eoy) x37.20.1 43,202.7%  
Price / Book Value ratio x9.40 92,158.8%  
Dividend payout %19.013.9 136.9%   
Avg Mkt Cap Rs m294,3732 13,787,978.7%   
No. of employees `000NANA-   
Total wages/salary Rs m63971 905.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,355359 8,725.8%  
Other income Rs m1,0547 14,462.1%   
Total revenues Rs m32,409367 8,839.8%   
Gross profit Rs m7,71421 35,928.2%  
Depreciation Rs m2,52917 15,159.8%   
Interest Rs m571 11,312.0%   
Profit before tax Rs m6,18312 53,438.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8023 23,120.2%   
Profit after tax Rs m5,3818 66,427.0%  
Gross profit margin %24.66.0 411.7%  
Effective tax rate %13.030.0 43.3%   
Net profit margin %17.22.3 761.0%  
BALANCE SHEET DATA
Current assets Rs m21,80995 22,964.2%   
Current liabilities Rs m10,66289 12,016.6%   
Net working cap to sales %35.51.7 2,048.8%  
Current ratio x2.01.1 191.1%  
Inventory Days Days104107 97.0%  
Debtors Days Days56454 12.2%  
Net fixed assets Rs m28,789216 13,314.8%   
Share capital Rs m8532 37,904.0%   
"Free" reserves Rs m30,532208 14,712.0%   
Net worth Rs m31,385210 14,960.7%   
Long term debt Rs m02 0.0%   
Total assets Rs m50,767311 16,313.9%  
Interest coverage x110.324.2 456.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.61.2 53.5%   
Return on assets %10.72.8 387.3%  
Return on equity %17.13.9 443.8%  
Return on capital %19.95.7 348.5%  
Exports to sales %1.40-   
Imports to sales %00-   
Exports (fob) Rs m447NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4470-   
Fx outflow Rs m3,52910 35,472.3%   
Net fx Rs m-3,083-10 30,984.8%   
CASH FLOW
From Operations Rs m6,29223 26,911.2%  
From Investments Rs m-3,064-24 12,951.1%  
From Financial Activity Rs m-1,194-4 30,705.9%  
Net Cashflow Rs m2,033-4 -48,874.0%  

Share Holding

Indian Promoters % 0.0 66.8 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 9.8 13.9 70.1%  
FIIs % 2.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 33.2 75.2%  
Shareholders   52,221 100 52,221.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LINDE INDIA With:   GAIL    REFEX INDUSTRIES    PETRONET LNG    


More on Linde India vs SOUTHERN GAS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Linde India vs SOUTHERN GAS Share Price Performance

Period Linde India SOUTHERN GAS S&P BSE OIL & GAS
1-Day -0.31% 0.00% 0.29%
1-Month 30.74% 0.00% 5.62%
1-Year 111.48% -68.32% 60.10%
3-Year CAGR 63.06% -42.32% 25.67%
5-Year CAGR 76.38% -32.56% 13.77%

* Compound Annual Growth Rate

Here are more details on the Linde India share price and the SOUTHERN GAS share price.

Moving on to shareholding structures...

The promoters of Linde India hold a 75.0% stake in the company. In case of SOUTHERN GAS the stake stands at 66.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Linde India and the shareholding pattern of SOUTHERN GAS.

Finally, a word on dividends...

In the most recent financial year, Linde India paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 19.0%.

SOUTHERN GAS paid Rs 50.0, and its dividend payout ratio stood at 13.9%.

You may visit here to review the dividend history of Linde India, and the dividend history of SOUTHERN GAS.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.