Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IM CAPITALS vs MAX ALLIED - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IM CAPITALS MAX ALLIED IM CAPITALS/
MAX ALLIED
 
P/E (TTM) x 8.1 -16.4 - View Chart
P/BV x 3.3 1.6 206.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IM CAPITALS   MAX ALLIED
EQUITY SHARE DATA
    IM CAPITALS
Mar-23
MAX ALLIED
Mar-19
IM CAPITALS/
MAX ALLIED
5-Yr Chart
Click to enlarge
High Rs44495 466.4%   
Low Rs6355 113.6%   
Sales per share (Unadj.) Rs329.735.4 930.8%  
Earnings per share (Unadj.) Rs59.2-4.8 -1,222.9%  
Cash flow per share (Unadj.) Rs65.1-4.0 -1,613.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs665.743.4 1,534.3%  
Shares outstanding (eoy) m3.50268.62 1.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.82.1 36.2%   
Avg P/E ratio x4.3-15.5 -27.6%  
P/CF ratio (eoy) x3.9-18.6 -20.9%  
Price / Book Value ratio x0.41.7 22.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m88720,173 4.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4844 0.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,1549,514 12.1%  
Other income Rs m190173 109.6%   
Total revenues Rs m1,3449,687 13.9%   
Gross profit Rs m35-958 -3.7%  
Depreciation Rs m21216 9.6%   
Interest Rs m4264 1.6%   
Profit before tax Rs m200-1,266 -15.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-734 -20.8%   
Profit after tax Rs m207-1,300 -15.9%  
Gross profit margin %3.1-10.1 -30.3%  
Effective tax rate %-3.6-2.7 131.5%   
Net profit margin %18.0-13.7 -131.4%  
BALANCE SHEET DATA
Current assets Rs m1,28613,309 9.7%   
Current liabilities Rs m4758,582 5.5%   
Net working cap to sales %70.349.7 141.5%  
Current ratio x2.71.6 174.7%  
Inventory Days Days300349 85.9%  
Debtors Days Days2,032101 2,014.0%  
Net fixed assets Rs m1,6259,979 16.3%   
Share capital Rs m35537 6.5%   
"Free" reserves Rs m2,29511,117 20.6%   
Net worth Rs m2,33011,654 20.0%   
Long term debt Rs m01,858 0.0%   
Total assets Rs m2,96723,288 12.7%  
Interest coverage x47.3-3.8 -1,249.3%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.40.4 95.2%   
Return on assets %7.1-4.4 -160.3%  
Return on equity %8.9-11.2 -79.7%  
Return on capital %8.8-7.4 -118.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m022 0.0%   
Net fx Rs m0-22 -0.0%   
CASH FLOW
From Operations Rs m-183-25 719.0%  
From Investments Rs m-819143 -574.9%  
From Financial Activity Rs m976-156 -625.1%  
Net Cashflow Rs m-26-53 49.0%  

Share Holding

Indian Promoters % 63.1 40.9 154.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 42.2 -  
FIIs % 0.0 37.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 59.1 62.5%  
Shareholders   2,674 32,347 8.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IM CAPITALS With:   BAJAJ FINSERV    BF INVESTMENT    IIFL FINANCE    JM FINANCIAL    KALYANI INVESTMENT    


More on BRESCON CORP vs MAX ALLIED

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BRESCON CORP vs MAX ALLIED Share Price Performance

Period BRESCON CORP MAX ALLIED
1-Day 3.13% 2.01%
1-Month 12.96% 15.67%
1-Year 63.27% 3.94%
3-Year CAGR 157.46% -23.58%
5-Year CAGR 106.91% -18.01%

* Compound Annual Growth Rate

Here are more details on the BRESCON CORP share price and the MAX ALLIED share price.

Moving on to shareholding structures...

The promoters of BRESCON CORP hold a 63.1% stake in the company. In case of MAX ALLIED the stake stands at 40.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BRESCON CORP and the shareholding pattern of MAX ALLIED.

Finally, a word on dividends...

In the most recent financial year, BRESCON CORP paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MAX ALLIED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of BRESCON CORP, and the dividend history of MAX ALLIED.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.