BOMBAY RAYON F | FAZE THREE | BOMBAY RAYON F/ FAZE THREE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 19.5 | - | View Chart |
P/BV | x | - | 3.1 | - | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
BOMBAY RAYON F FAZE THREE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOMBAY RAYON F Mar-22 |
FAZE THREE Mar-23 |
BOMBAY RAYON F/ FAZE THREE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 435 | 3.1% | |
Low | Rs | 6 | 251 | 2.2% | |
Sales per share (Unadj.) | Rs | 24.5 | 229.5 | 10.7% | |
Earnings per share (Unadj.) | Rs | -41.6 | 24.0 | -173.5% | |
Cash flow per share (Unadj.) | Rs | -37.9 | 29.9 | -126.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | -14.4 | 137.6 | -10.4% | |
Shares outstanding (eoy) | m | 317.48 | 24.32 | 1,305.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.5 | 25.8% | |
Avg P/E ratio | x | -0.2 | 14.3 | -1.6% | |
P/CF ratio (eoy) | x | -0.2 | 11.5 | -2.2% | |
Price / Book Value ratio | x | -0.7 | 2.5 | -26.4% | |
Dividend payout | % | 0 | 2.1 | -0.0% | |
Avg Mkt Cap | Rs m | 3,002 | 8,338 | 36.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,402 | 692 | 202.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,775 | 5,582 | 139.3% | |
Other income | Rs m | 86 | 56 | 153.4% | |
Total revenues | Rs m | 7,861 | 5,638 | 139.4% | |
Gross profit | Rs m | -11,821 | 1,016 | -1,163.9% | |
Depreciation | Rs m | 1,168 | 145 | 807.2% | |
Interest | Rs m | 1,541 | 151 | 1,023.9% | |
Profit before tax | Rs m | -14,444 | 776 | -1,860.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1,243 | 193 | -643.3% | |
Profit after tax | Rs m | -13,201 | 583 | -2,264.4% | |
Gross profit margin | % | -152.0 | 18.2 | -835.6% | |
Effective tax rate | % | 8.6 | 24.9 | 34.6% | |
Net profit margin | % | -169.8 | 10.4 | -1,625.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,344 | 3,588 | 232.6% | |
Current liabilities | Rs m | 44,212 | 2,351 | 1,880.5% | |
Net working cap to sales | % | -461.3 | 22.2 | -2,082.0% | |
Current ratio | x | 0.2 | 1.5 | 12.4% | |
Inventory Days | Days | 64 | 14 | 472.1% | |
Debtors Days | Days | 12 | 6 | 185.9% | |
Net fixed assets | Rs m | 21,397 | 2,287 | 935.7% | |
Share capital | Rs m | 3,175 | 243 | 1,305.4% | |
"Free" reserves | Rs m | -7,733 | 3,103 | -249.2% | |
Net worth | Rs m | -4,558 | 3,346 | -136.2% | |
Long term debt | Rs m | 9,122 | 0 | - | |
Total assets | Rs m | 30,206 | 5,874 | 514.2% | |
Interest coverage | x | -8.4 | 6.2 | -136.0% | |
Debt to equity ratio | x | -2.0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.0 | 27.1% | |
Return on assets | % | -38.6 | 12.5 | -309.2% | |
Return on equity | % | 289.6 | 17.4 | 1,662.2% | |
Return on capital | % | -282.7 | 27.7 | -1,020.9% | |
Exports to sales | % | 0 | 85.8 | 0.0% | |
Imports to sales | % | 0 | 9.2 | 0.2% | |
Exports (fob) | Rs m | NA | 4,790 | 0.0% | |
Imports (cif) | Rs m | 1 | 513 | 0.3% | |
Fx inflow | Rs m | 0 | 4,790 | 0.0% | |
Fx outflow | Rs m | 1 | 513 | 0.3% | |
Net fx | Rs m | -1 | 4,277 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -15,826 | 1,100 | -1,438.6% | |
From Investments | Rs m | -1,199 | -438 | 273.4% | |
From Financial Activity | Rs m | 2,393 | -60 | -3,962.3% | |
Net Cashflow | Rs m | -14,631 | 596 | -2,453.2% |
Indian Promoters | % | 11.7 | 56.2 | 20.9% | |
Foreign collaborators | % | 13.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 54.0 | 0.4 | 12,279.5% | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 43.8 | 169.8% | |
Shareholders | 43,767 | 12,606 | 347.2% | ||
Pledged promoter(s) holding | % | 83.0 | 0.0 | - |
Compare BOMBAY RAYON F With: MONTE CARLO PDS MULTI. S.P. APPARELS KPR MILL WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BOMBAY RAYON F | FAZE THREE |
---|---|---|
1-Day | 4.60% | -2.89% |
1-Month | -0.55% | 13.48% |
1-Year | -74.55% | 20.65% |
3-Year CAGR | -25.43% | 75.36% |
5-Year CAGR | -61.56% | 53.07% |
* Compound Annual Growth Rate
Here are more details on the BOMBAY RAYON F share price and the FAZE THREE share price.
Moving on to shareholding structures...
The promoters of BOMBAY RAYON F hold a 25.5% stake in the company. In case of FAZE THREE the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOMBAY RAYON F and the shareholding pattern of FAZE THREE.
Finally, a word on dividends...
In the most recent financial year, BOMBAY RAYON F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
FAZE THREE paid Rs 0.5, and its dividend payout ratio stood at 2.1%.
You may visit here to review the dividend history of BOMBAY RAYON F, and the dividend history of FAZE THREE.
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.