BOMBAY RAYON F | INTEGRA ESSENTIA | BOMBAY RAYON F/ INTEGRA ESSENTIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 24.9 | - | View Chart |
P/BV | x | - | 5.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BOMBAY RAYON F INTEGRA ESSENTIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOMBAY RAYON F Mar-22 |
INTEGRA ESSENTIA Mar-23 |
BOMBAY RAYON F/ INTEGRA ESSENTIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 9 | 142.4% | |
Low | Rs | 6 | 2 | 321.8% | |
Sales per share (Unadj.) | Rs | 24.5 | 5.3 | 463.6% | |
Earnings per share (Unadj.) | Rs | -41.6 | 0.1 | -28,504.8% | |
Cash flow per share (Unadj.) | Rs | -37.9 | 0.1 | -25,881.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -14.4 | 1.6 | -870.2% | |
Shares outstanding (eoy) | m | 317.48 | 457.03 | 69.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.0 | 36.8% | |
Avg P/E ratio | x | -0.2 | 38.0 | -0.6% | |
P/CF ratio (eoy) | x | -0.2 | 37.9 | -0.7% | |
Price / Book Value ratio | x | -0.7 | 3.4 | -19.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,002 | 2,534 | 118.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,402 | 3 | 40,415.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,775 | 2,414 | 322.1% | |
Other income | Rs m | 86 | 41 | 209.3% | |
Total revenues | Rs m | 7,861 | 2,455 | 320.2% | |
Gross profit | Rs m | -11,821 | 32 | -37,172.6% | |
Depreciation | Rs m | 1,168 | 0 | 449,230.8% | |
Interest | Rs m | 1,541 | 0 | 2,568,333.3% | |
Profit before tax | Rs m | -14,444 | 72 | -19,959.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1,243 | 6 | -21,805.3% | |
Profit after tax | Rs m | -13,201 | 67 | -19,801.1% | |
Gross profit margin | % | -152.0 | 1.3 | -11,541.2% | |
Effective tax rate | % | 8.6 | 7.9 | 109.2% | |
Net profit margin | % | -169.8 | 2.8 | -6,148.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,344 | 1,086 | 768.7% | |
Current liabilities | Rs m | 44,212 | 855 | 5,169.0% | |
Net working cap to sales | % | -461.3 | 9.5 | -4,837.3% | |
Current ratio | x | 0.2 | 1.3 | 14.9% | |
Inventory Days | Days | 64 | 31 | 207.4% | |
Debtors Days | Days | 12 | 156 | 7.5% | |
Net fixed assets | Rs m | 21,397 | 524 | 4,082.5% | |
Share capital | Rs m | 3,175 | 457 | 694.7% | |
"Free" reserves | Rs m | -7,733 | 297 | -2,603.2% | |
Net worth | Rs m | -4,558 | 754 | -604.5% | |
Long term debt | Rs m | 9,122 | 0 | 3,648,800.0% | |
Total assets | Rs m | 30,206 | 1,610 | 1,876.6% | |
Interest coverage | x | -8.4 | 1,207.2 | -0.7% | |
Debt to equity ratio | x | -2.0 | 0 | -603,629.3% | |
Sales to assets ratio | x | 0.3 | 1.5 | 17.2% | |
Return on assets | % | -38.6 | 4.1 | -931.2% | |
Return on equity | % | 289.6 | 8.8 | 3,275.9% | |
Return on capital | % | -282.7 | 9.6 | -2,944.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | -1 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -15,826 | 470 | -3,366.9% | |
From Investments | Rs m | -1,199 | -1,397 | 85.8% | |
From Financial Activity | Rs m | 2,393 | 979 | 244.6% | |
Net Cashflow | Rs m | -14,631 | 51 | -28,576.0% |
Indian Promoters | % | 11.7 | 20.8 | 56.3% | |
Foreign collaborators | % | 13.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 54.0 | 1.2 | 4,502.5% | |
FIIs | % | 0.2 | 0.1 | 169.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 79.2 | 94.0% | |
Shareholders | 43,767 | 218,371 | 20.0% | ||
Pledged promoter(s) holding | % | 83.0 | 0.0 | - |
Compare BOMBAY RAYON F With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BOMBAY RAYON F | INTEGRA ESSENTIA |
---|---|---|
1-Day | 4.60% | 4.80% |
1-Month | -0.55% | 23.15% |
1-Year | -74.55% | 26.62% |
3-Year CAGR | -25.43% | 88.78% |
5-Year CAGR | -61.56% | 59.35% |
* Compound Annual Growth Rate
Here are more details on the BOMBAY RAYON F share price and the INTEGRA ESSENTIA share price.
Moving on to shareholding structures...
The promoters of BOMBAY RAYON F hold a 25.5% stake in the company. In case of INTEGRA ESSENTIA the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOMBAY RAYON F and the shareholding pattern of INTEGRA ESSENTIA.
Finally, a word on dividends...
In the most recent financial year, BOMBAY RAYON F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
INTEGRA ESSENTIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BOMBAY RAYON F, and the dividend history of INTEGRA ESSENTIA.
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.