BOMBAY RAYON F | LAKSHMI MILLS | BOMBAY RAYON F/ LAKSHMI MILLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | -22.9 | - | View Chart |
P/BV | x | - | 0.6 | - | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
BOMBAY RAYON F LAKSHMI MILLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOMBAY RAYON F Mar-22 |
LAKSHMI MILLS Mar-23 |
BOMBAY RAYON F/ LAKSHMI MILLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 5,294 | 0.3% | |
Low | Rs | 6 | 3,010 | 0.2% | |
Sales per share (Unadj.) | Rs | 24.5 | 3,427.3 | 0.7% | |
Earnings per share (Unadj.) | Rs | -41.6 | -71.6 | 58.1% | |
Cash flow per share (Unadj.) | Rs | -37.9 | 46.0 | -82.4% | |
Dividends per share (Unadj.) | Rs | 0 | 9.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | -14.4 | 9,157.5 | -0.2% | |
Shares outstanding (eoy) | m | 317.48 | 0.70 | 45,354.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.2 | 32.1% | |
Avg P/E ratio | x | -0.2 | -57.6 | 0.4% | |
P/CF ratio (eoy) | x | -0.2 | 89.8 | -0.3% | |
Price / Book Value ratio | x | -0.7 | 0.5 | -146.2% | |
Dividend payout | % | 0 | -12.5 | 0.0% | |
Avg Mkt Cap | Rs m | 3,002 | 2,888 | 103.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,402 | 338 | 414.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,775 | 2,399 | 324.1% | |
Other income | Rs m | 86 | 45 | 188.6% | |
Total revenues | Rs m | 7,861 | 2,445 | 321.6% | |
Gross profit | Rs m | -11,821 | 50 | -23,505.5% | |
Depreciation | Rs m | 1,168 | 82 | 1,419.2% | |
Interest | Rs m | 1,541 | 81 | 1,898.7% | |
Profit before tax | Rs m | -14,444 | -68 | 21,307.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1,243 | -18 | 7,034.0% | |
Profit after tax | Rs m | -13,201 | -50 | 26,339.6% | |
Gross profit margin | % | -152.0 | 2.1 | -7,252.6% | |
Effective tax rate | % | 8.6 | 26.1 | 33.0% | |
Net profit margin | % | -169.8 | -2.1 | 8,127.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,344 | 656 | 1,271.2% | |
Current liabilities | Rs m | 44,212 | 954 | 4,632.8% | |
Net working cap to sales | % | -461.3 | -12.4 | 3,714.6% | |
Current ratio | x | 0.2 | 0.7 | 27.4% | |
Inventory Days | Days | 64 | 823 | 7.8% | |
Debtors Days | Days | 12 | 196 | 6.0% | |
Net fixed assets | Rs m | 21,397 | 7,559 | 283.1% | |
Share capital | Rs m | 3,175 | 70 | 4,564.1% | |
"Free" reserves | Rs m | -7,733 | 6,341 | -122.0% | |
Net worth | Rs m | -4,558 | 6,410 | -71.1% | |
Long term debt | Rs m | 9,122 | 472 | 1,932.3% | |
Total assets | Rs m | 30,206 | 8,215 | 367.7% | |
Interest coverage | x | -8.4 | 0.2 | -5,082.9% | |
Debt to equity ratio | x | -2.0 | 0.1 | -2,717.4% | |
Sales to assets ratio | x | 0.3 | 0.3 | 88.1% | |
Return on assets | % | -38.6 | 0.4 | -10,218.9% | |
Return on equity | % | 289.6 | -0.8 | -37,040.9% | |
Return on capital | % | -282.7 | 0.2 | -145,552.9% | |
Exports to sales | % | 0 | 21.6 | 0.0% | |
Imports to sales | % | 0 | 1.5 | 1.1% | |
Exports (fob) | Rs m | NA | 519 | 0.0% | |
Imports (cif) | Rs m | 1 | 36 | 3.7% | |
Fx inflow | Rs m | 0 | 519 | 0.0% | |
Fx outflow | Rs m | 1 | 53 | 2.5% | |
Net fx | Rs m | -1 | 466 | -0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -15,826 | 377 | -4,193.1% | |
From Investments | Rs m | -1,199 | -565 | 212.2% | |
From Financial Activity | Rs m | 2,393 | 187 | 1,280.1% | |
Net Cashflow | Rs m | -14,631 | -1 | 2,868,803.9% |
Indian Promoters | % | 11.7 | 63.6 | 18.4% | |
Foreign collaborators | % | 13.8 | 1.4 | 973.9% | |
Indian inst/Mut Fund | % | 54.0 | 3.3 | 1,642.2% | |
FIIs | % | 0.2 | 0.0 | 2,200.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 35.0 | 212.8% | |
Shareholders | 43,767 | 5,292 | 827.0% | ||
Pledged promoter(s) holding | % | 83.0 | 0.0 | - |
Compare BOMBAY RAYON F With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BOMBAY RAYON F | LAKSHMI MILLS |
---|---|---|
1-Day | 4.60% | 0.18% |
1-Month | -0.55% | 33.08% |
1-Year | -74.55% | 41.48% |
3-Year CAGR | -25.43% | 30.34% |
5-Year CAGR | -61.56% | 15.60% |
* Compound Annual Growth Rate
Here are more details on the BOMBAY RAYON F share price and the LAKSHMI MILLS share price.
Moving on to shareholding structures...
The promoters of BOMBAY RAYON F hold a 25.5% stake in the company. In case of LAKSHMI MILLS the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOMBAY RAYON F and the shareholding pattern of LAKSHMI MILLS.
Finally, a word on dividends...
In the most recent financial year, BOMBAY RAYON F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
LAKSHMI MILLS paid Rs 9.0, and its dividend payout ratio stood at -12.5%.
You may visit here to review the dividend history of BOMBAY RAYON F, and the dividend history of LAKSHMI MILLS.
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.