BOMBAY RAYON F | VEDANT FASHIONS (MANYAVAR) | BOMBAY RAYON F/ VEDANT FASHIONS (MANYAVAR) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 55.8 | - | View Chart |
P/BV | x | - | 16.3 | - | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
BOMBAY RAYON F VEDANT FASHIONS (MANYAVAR) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOMBAY RAYON F Mar-22 |
VEDANT FASHIONS (MANYAVAR) Mar-23 |
BOMBAY RAYON F/ VEDANT FASHIONS (MANYAVAR) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 1,501 | 0.9% | |
Low | Rs | 6 | 905 | 0.6% | |
Sales per share (Unadj.) | Rs | 24.5 | 55.8 | 43.9% | |
Earnings per share (Unadj.) | Rs | -41.6 | 17.7 | -235.3% | |
Cash flow per share (Unadj.) | Rs | -37.9 | 21.9 | -172.7% | |
Dividends per share (Unadj.) | Rs | 0 | 9.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | -14.4 | 57.3 | -25.0% | |
Shares outstanding (eoy) | m | 317.48 | 242.78 | 130.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 21.6 | 1.8% | |
Avg P/E ratio | x | -0.2 | 68.1 | -0.3% | |
P/CF ratio (eoy) | x | -0.2 | 54.8 | -0.5% | |
Price / Book Value ratio | x | -0.7 | 21.0 | -3.1% | |
Dividend payout | % | 0 | 50.9 | -0.0% | |
Avg Mkt Cap | Rs m | 3,002 | 292,064 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,402 | 566 | 247.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,775 | 13,549 | 57.4% | |
Other income | Rs m | 86 | 402 | 21.3% | |
Total revenues | Rs m | 7,861 | 13,952 | 56.3% | |
Gross profit | Rs m | -11,821 | 6,708 | -176.2% | |
Depreciation | Rs m | 1,168 | 1,038 | 112.5% | |
Interest | Rs m | 1,541 | 315 | 489.8% | |
Profit before tax | Rs m | -14,444 | 5,758 | -250.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1,243 | 1,467 | -84.7% | |
Profit after tax | Rs m | -13,201 | 4,291 | -307.6% | |
Gross profit margin | % | -152.0 | 49.5 | -307.1% | |
Effective tax rate | % | 8.6 | 25.5 | 33.8% | |
Net profit margin | % | -169.8 | 31.7 | -536.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,344 | 17,025 | 49.0% | |
Current liabilities | Rs m | 44,212 | 7,614 | 580.7% | |
Net working cap to sales | % | -461.3 | 69.5 | -664.1% | |
Current ratio | x | 0.2 | 2.2 | 8.4% | |
Inventory Days | Days | 64 | 329 | 19.4% | |
Debtors Days | Days | 12 | 128 | 9.2% | |
Net fixed assets | Rs m | 21,397 | 11,267 | 189.9% | |
Share capital | Rs m | 3,175 | 243 | 1,307.7% | |
"Free" reserves | Rs m | -7,733 | 13,679 | -56.5% | |
Net worth | Rs m | -4,558 | 13,922 | -32.7% | |
Long term debt | Rs m | 9,122 | 0 | - | |
Total assets | Rs m | 30,206 | 28,291 | 106.8% | |
Interest coverage | x | -8.4 | 19.3 | -43.4% | |
Debt to equity ratio | x | -2.0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.5 | 53.7% | |
Return on assets | % | -38.6 | 16.3 | -237.1% | |
Return on equity | % | 289.6 | 30.8 | 939.6% | |
Return on capital | % | -282.7 | 43.6 | -648.2% | |
Exports to sales | % | 0 | 2.5 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 340 | 0.0% | |
Imports (cif) | Rs m | 1 | NA | - | |
Fx inflow | Rs m | 0 | 340 | 0.0% | |
Fx outflow | Rs m | 1 | 42 | 3.1% | |
Net fx | Rs m | -1 | 298 | -0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -15,826 | 4,698 | -336.8% | |
From Investments | Rs m | -1,199 | -2,319 | 51.7% | |
From Financial Activity | Rs m | 2,393 | -2,318 | -103.3% | |
Net Cashflow | Rs m | -14,631 | 61 | -23,844.4% |
Indian Promoters | % | 11.7 | 75.0 | 15.6% | |
Foreign collaborators | % | 13.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 54.0 | 20.8 | 260.1% | |
FIIs | % | 0.2 | 8.1 | 2.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 25.0 | 297.5% | |
Shareholders | 43,767 | 92,083 | 47.5% | ||
Pledged promoter(s) holding | % | 83.0 | 0.0 | - |
Compare BOMBAY RAYON F With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BOMBAY RAYON F | VEDANT FASHIONS (MANYAVAR) |
---|---|---|
1-Day | 4.60% | 0.89% |
1-Month | -0.55% | 1.22% |
1-Year | -74.55% | -25.17% |
3-Year CAGR | -25.43% | 0.04% |
5-Year CAGR | -61.56% | 0.02% |
* Compound Annual Growth Rate
Here are more details on the BOMBAY RAYON F share price and the VEDANT FASHIONS (MANYAVAR) share price.
Moving on to shareholding structures...
The promoters of BOMBAY RAYON F hold a 25.5% stake in the company. In case of VEDANT FASHIONS (MANYAVAR) the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOMBAY RAYON F and the shareholding pattern of VEDANT FASHIONS (MANYAVAR).
Finally, a word on dividends...
In the most recent financial year, BOMBAY RAYON F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VEDANT FASHIONS (MANYAVAR) paid Rs 9.0, and its dividend payout ratio stood at 50.9%.
You may visit here to review the dividend history of BOMBAY RAYON F, and the dividend history of VEDANT FASHIONS (MANYAVAR).
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.