BOMBAY RAYON F | SWARAJ SUITING | BOMBAY RAYON F/ SWARAJ SUITING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | - | - | View Chart |
P/BV | x | - | 6.5 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BOMBAY RAYON F SWARAJ SUITING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOMBAY RAYON F Mar-22 |
SWARAJ SUITING Mar-23 |
BOMBAY RAYON F/ SWARAJ SUITING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | NA | - | |
Low | Rs | 6 | NA | - | |
Sales per share (Unadj.) | Rs | 24.5 | 304.6 | 8.0% | |
Earnings per share (Unadj.) | Rs | -41.6 | 7.7 | -540.7% | |
Cash flow per share (Unadj.) | Rs | -37.9 | 18.6 | -203.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -14.4 | 92.3 | -15.6% | |
Shares outstanding (eoy) | m | 317.48 | 7.20 | 4,409.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0 | - | |
Avg P/E ratio | x | -0.2 | 0 | - | |
P/CF ratio (eoy) | x | -0.2 | 0 | - | |
Price / Book Value ratio | x | -0.7 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,002 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,402 | 98 | 1,431.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,775 | 2,193 | 354.6% | |
Other income | Rs m | 86 | 6 | 1,348.0% | |
Total revenues | Rs m | 7,861 | 2,199 | 357.4% | |
Gross profit | Rs m | -11,821 | 235 | -5,034.7% | |
Depreciation | Rs m | 1,168 | 79 | 1,482.2% | |
Interest | Rs m | 1,541 | 86 | 1,787.9% | |
Profit before tax | Rs m | -14,444 | 76 | -18,970.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1,243 | 21 | -5,984.1% | |
Profit after tax | Rs m | -13,201 | 55 | -23,842.2% | |
Gross profit margin | % | -152.0 | 10.7 | -1,420.0% | |
Effective tax rate | % | 8.6 | 27.3 | 31.6% | |
Net profit margin | % | -169.8 | 2.5 | -6,724.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,344 | 1,344 | 620.9% | |
Current liabilities | Rs m | 44,212 | 1,066 | 4,148.1% | |
Net working cap to sales | % | -461.3 | 12.7 | -3,637.9% | |
Current ratio | x | 0.2 | 1.3 | 15.0% | |
Inventory Days | Days | 64 | 20 | 317.9% | |
Debtors Days | Days | 12 | 943 | 1.2% | |
Net fixed assets | Rs m | 21,397 | 961 | 2,227.3% | |
Share capital | Rs m | 3,175 | 72 | 4,409.4% | |
"Free" reserves | Rs m | -7,733 | 593 | -1,304.6% | |
Net worth | Rs m | -4,558 | 665 | -685.7% | |
Long term debt | Rs m | 9,122 | 557 | 1,639.2% | |
Total assets | Rs m | 30,206 | 2,306 | 1,309.8% | |
Interest coverage | x | -8.4 | 1.9 | -444.6% | |
Debt to equity ratio | x | -2.0 | 0.8 | -239.0% | |
Sales to assets ratio | x | 0.3 | 1.0 | 27.1% | |
Return on assets | % | -38.6 | 6.1 | -628.9% | |
Return on equity | % | 289.6 | 8.3 | 3,476.9% | |
Return on capital | % | -282.7 | 13.3 | -2,127.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1 | 70 | 1.9% | |
Net fx | Rs m | -1 | -70 | 1.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -15,826 | -153 | 10,330.7% | |
From Investments | Rs m | -1,199 | -172 | 695.2% | |
From Financial Activity | Rs m | 2,393 | 309 | 774.9% | |
Net Cashflow | Rs m | -14,631 | -17 | 87,296.5% |
Indian Promoters | % | 11.7 | 73.6 | 15.9% | |
Foreign collaborators | % | 13.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 54.0 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 26.4 | 281.9% | |
Shareholders | 43,767 | 570 | 7,678.4% | ||
Pledged promoter(s) holding | % | 83.0 | 0.0 | - |
Compare BOMBAY RAYON F With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BOMBAY RAYON F | SWARAJ SUITING |
---|---|---|
1-Day | 4.60% | -0.83% |
1-Month | -0.55% | 34.84% |
1-Year | -74.55% | 356.81% |
3-Year CAGR | -25.43% | 65.93% |
5-Year CAGR | -61.56% | 35.50% |
* Compound Annual Growth Rate
Here are more details on the BOMBAY RAYON F share price and the SWARAJ SUITING share price.
Moving on to shareholding structures...
The promoters of BOMBAY RAYON F hold a 25.5% stake in the company. In case of SWARAJ SUITING the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOMBAY RAYON F and the shareholding pattern of SWARAJ SUITING.
Finally, a word on dividends...
In the most recent financial year, BOMBAY RAYON F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SWARAJ SUITING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BOMBAY RAYON F, and the dividend history of SWARAJ SUITING.
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.