BRIGADE ENTERPRISES | WELSPUN ENTERPRISES | BRIGADE ENTERPRISES/ WELSPUN ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 93.2 | 11.3 | 821.7% | View Chart |
P/BV | x | 7.3 | 2.0 | 359.8% | View Chart |
Dividend Yield | % | 0.2 | 2.5 | 7.9% |
BRIGADE ENTERPRISES WELSPUN ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRIGADE ENTERPRISES Mar-23 |
WELSPUN ENTERPRISES Mar-23 |
BRIGADE ENTERPRISES/ WELSPUN ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 175 | 334.7% | |
Low | Rs | 385 | 69 | 558.3% | |
Sales per share (Unadj.) | Rs | 149.3 | 183.9 | 81.2% | |
Earnings per share (Unadj.) | Rs | 9.6 | 45.6 | 21.1% | |
Cash flow per share (Unadj.) | Rs | 23.3 | 46.5 | 50.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 8.50 | 23.5% | |
Avg Dividend yield | % | 0.4 | 7.0 | 5.9% | |
Book value per share (Unadj.) | Rs | 140.3 | 156.9 | 89.4% | |
Shares outstanding (eoy) | m | 230.73 | 149.98 | 153.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 0.7 | 490.2% | |
Avg P/E ratio | x | 50.4 | 2.7 | 1,886.0% | |
P/CF ratio (eoy) | x | 20.9 | 2.6 | 795.6% | |
Price / Book Value ratio | x | 3.5 | 0.8 | 444.9% | |
Dividend payout | % | 20.8 | 18.6 | 111.5% | |
Avg Mkt Cap | Rs m | 111,934 | 18,283 | 612.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,683 | 1,495 | 179.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,446 | 27,582 | 124.9% | |
Other income | Rs m | 1,186 | 1,435 | 82.7% | |
Total revenues | Rs m | 35,632 | 29,016 | 122.8% | |
Gross profit | Rs m | 9,081 | 7,298 | 124.4% | |
Depreciation | Rs m | 3,146 | 131 | 2,401.4% | |
Interest | Rs m | 4,342 | 1,188 | 365.6% | |
Profit before tax | Rs m | 2,780 | 7,414 | 37.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 558 | 570 | 97.9% | |
Profit after tax | Rs m | 2,222 | 6,844 | 32.5% | |
Gross profit margin | % | 26.4 | 26.5 | 99.6% | |
Effective tax rate | % | 20.1 | 7.7 | 261.1% | |
Net profit margin | % | 6.4 | 24.8 | 26.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 97,121 | 35,954 | 270.1% | |
Current liabilities | Rs m | 87,521 | 20,399 | 429.0% | |
Net working cap to sales | % | 27.9 | 56.4 | 49.4% | |
Current ratio | x | 1.1 | 1.8 | 63.0% | |
Inventory Days | Days | 101 | 324 | 31.2% | |
Debtors Days | Days | 489 | 4 | 11,344.2% | |
Net fixed assets | Rs m | 63,216 | 12,274 | 515.0% | |
Share capital | Rs m | 2,307 | 1,500 | 153.8% | |
"Free" reserves | Rs m | 30,070 | 22,029 | 136.5% | |
Net worth | Rs m | 32,377 | 23,529 | 137.6% | |
Long term debt | Rs m | 41,933 | 2,869 | 1,461.5% | |
Total assets | Rs m | 160,338 | 51,003 | 314.4% | |
Interest coverage | x | 1.6 | 7.2 | 22.6% | |
Debt to equity ratio | x | 1.3 | 0.1 | 1,062.1% | |
Sales to assets ratio | x | 0.2 | 0.5 | 39.7% | |
Return on assets | % | 4.1 | 15.7 | 26.0% | |
Return on equity | % | 6.9 | 29.1 | 23.6% | |
Return on capital | % | 9.6 | 32.6 | 29.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 5 | 0 | - | |
Fx outflow | Rs m | 61 | 0 | - | |
Net fx | Rs m | -55 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,665 | 3,447 | 280.4% | |
From Investments | Rs m | -2,706 | 12,886 | -21.0% | |
From Financial Activity | Rs m | -6,952 | -2,037 | 341.3% | |
Net Cashflow | Rs m | 6 | 13,378 | 0.0% |
Indian Promoters | % | 43.7 | 54.5 | 80.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.7 | 6.5 | 596.5% | |
FIIs | % | 14.9 | 4.6 | 326.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 45.5 | 123.7% | |
Shareholders | 76,977 | 58,167 | 132.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BRIGADE ENTERPRISES With: DLF DB REALTY SUNTECK REALTY PSP PROJECTS AJMERA REALTY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Brigade Enterprises | Welspun Projects | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.45% | -0.13% | 0.53% |
1-Month | 12.11% | 14.13% | 8.59% |
1-Year | 105.22% | 141.62% | 117.98% |
3-Year CAGR | 62.16% | 51.06% | 45.19% |
5-Year CAGR | 46.20% | 24.27% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the Brigade Enterprises share price and the Welspun Projects share price.
Moving on to shareholding structures...
The promoters of Brigade Enterprises hold a 43.7% stake in the company. In case of Welspun Projects the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Brigade Enterprises and the shareholding pattern of Welspun Projects.
Finally, a word on dividends...
In the most recent financial year, Brigade Enterprises paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 20.8%.
Welspun Projects paid Rs 8.5, and its dividend payout ratio stood at 18.6%.
You may visit here to review the dividend history of Brigade Enterprises, and the dividend history of Welspun Projects.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.