Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRIGADE ENTERPRISES vs SANMIT INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRIGADE ENTERPRISES SANMIT INFRA BRIGADE ENTERPRISES/
SANMIT INFRA
 
P/E (TTM) x 93.2 39.8 234.0% View Chart
P/BV x 7.3 8.9 82.1% View Chart
Dividend Yield % 0.2 0.2 99.8%  

Financials

 BRIGADE ENTERPRISES   SANMIT INFRA
EQUITY SHARE DATA
    BRIGADE ENTERPRISES
Mar-23
SANMIT INFRA
Mar-23
BRIGADE ENTERPRISES/
SANMIT INFRA
5-Yr Chart
Click to enlarge
High Rs58590 651.4%   
Low Rs38533 1,171.7%   
Sales per share (Unadj.) Rs149.38.9 1,686.4%  
Earnings per share (Unadj.) Rs9.60.3 2,944.0%  
Cash flow per share (Unadj.) Rs23.30.4 5,618.8%  
Dividends per share (Unadj.) Rs2.000.04 5,000.0%  
Avg Dividend yield %0.40.1 722.5%  
Book value per share (Unadj.) Rs140.32.0 6,981.5%  
Shares outstanding (eoy) m230.73158.01 146.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.26.9 46.9%   
Avg P/E ratio x50.4187.5 26.9%  
P/CF ratio (eoy) x20.9148.2 14.1%  
Price / Book Value ratio x3.530.5 11.3%  
Dividend payout %20.810.7 194.1%   
Avg Mkt Cap Rs m111,9349,692 1,154.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2,6838 33,285.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,4461,399 2,462.5%  
Other income Rs m1,18636 3,269.9%   
Total revenues Rs m35,6321,435 2,483.0%   
Gross profit Rs m9,08152 17,551.6%  
Depreciation Rs m3,14614 22,895.2%   
Interest Rs m4,3428 57,579.6%   
Profit before tax Rs m2,78067 4,166.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m55815 3,709.0%   
Profit after tax Rs m2,22252 4,299.0%  
Gross profit margin %26.43.7 712.8%  
Effective tax rate %20.122.5 89.0%   
Net profit margin %6.43.7 174.6%  
BALANCE SHEET DATA
Current assets Rs m97,121450 21,588.3%   
Current liabilities Rs m87,521159 54,992.5%   
Net working cap to sales %27.920.8 134.1%  
Current ratio x1.12.8 39.3%  
Inventory Days Days1010-  
Debtors Days Days489943 51.9%  
Net fixed assets Rs m63,21648 131,810.5%   
Share capital Rs m2,307158 1,460.2%   
"Free" reserves Rs m30,070160 18,841.8%   
Net worth Rs m32,377318 10,194.6%   
Long term debt Rs m41,93323 181,606.8%   
Total assets Rs m160,338498 32,206.7%  
Interest coverage x1.69.9 16.7%   
Debt to equity ratio x1.30.1 1,781.4%  
Sales to assets ratio x0.22.8 7.6%   
Return on assets %4.111.9 34.4%  
Return on equity %6.916.3 42.2%  
Return on capital %9.621.8 44.0%  
Exports to sales %00-   
Imports to sales %00 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA 0.0%   
Fx inflow Rs m50-   
Fx outflow Rs m610 13,455.6%   
Net fx Rs m-550 12,240.0%   
CASH FLOW
From Operations Rs m9,66536 26,868.8%  
From Investments Rs m-2,706-20 13,625.4%  
From Financial Activity Rs m-6,952-16 42,915.4%  
Net Cashflow Rs m60 -6,400.0%  

Share Holding

Indian Promoters % 43.7 72.3 60.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 0.0 -  
FIIs % 14.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.3 27.7 203.4%  
Shareholders   76,977 15,462 497.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRIGADE ENTERPRISES With:   DLF    SUNTECK REALTY    DB REALTY    PRESTIGE ESTATES    PSP PROJECTS    


More on Brigade Enterprises vs SMR UNISOFT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Brigade Enterprises vs SMR UNISOFT Share Price Performance

Period Brigade Enterprises SMR UNISOFT S&P BSE REALTY
1-Day -1.45% 2.00% 0.53%
1-Month 12.11% 48.87% 8.59%
1-Year 105.22% -78.81% 117.98%
3-Year CAGR 62.16% 29.08% 45.19%
5-Year CAGR 46.20% 34.94% 29.95%

* Compound Annual Growth Rate

Here are more details on the Brigade Enterprises share price and the SMR UNISOFT share price.

Moving on to shareholding structures...

The promoters of Brigade Enterprises hold a 43.7% stake in the company. In case of SMR UNISOFT the stake stands at 72.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Brigade Enterprises and the shareholding pattern of SMR UNISOFT.

Finally, a word on dividends...

In the most recent financial year, Brigade Enterprises paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 20.8%.

SMR UNISOFT paid Rs 0.0, and its dividend payout ratio stood at 10.7%.

You may visit here to review the dividend history of Brigade Enterprises, and the dividend history of SMR UNISOFT.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.