Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRIGADE ENTERPRISES vs SIMPLEX REALTY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRIGADE ENTERPRISES SIMPLEX REALTY BRIGADE ENTERPRISES/
SIMPLEX REALTY
 
P/E (TTM) x 93.2 9.4 988.4% View Chart
P/BV x 7.3 0.4 1,673.3% View Chart
Dividend Yield % 0.2 0.6 31.4%  

Financials

 BRIGADE ENTERPRISES   SIMPLEX REALTY
EQUITY SHARE DATA
    BRIGADE ENTERPRISES
Mar-23
SIMPLEX REALTY
Mar-23
BRIGADE ENTERPRISES/
SIMPLEX REALTY
5-Yr Chart
Click to enlarge
High Rs585117 500.0%   
Low Rs38566 580.4%   
Sales per share (Unadj.) Rs149.35.3 2,821.6%  
Earnings per share (Unadj.) Rs9.64.2 227.2%  
Cash flow per share (Unadj.) Rs23.34.7 490.9%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Avg Dividend yield %0.41.1 37.8%  
Book value per share (Unadj.) Rs140.3368.5 38.1%  
Shares outstanding (eoy) m230.732.99 7,716.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.217.3 18.7%   
Avg P/E ratio x50.421.6 232.8%  
P/CF ratio (eoy) x20.919.4 107.7%  
Price / Book Value ratio x3.50.2 1,388.7%  
Dividend payout %20.823.6 88.0%   
Avg Mkt Cap Rs m111,934274 40,809.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,68329 9,097.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,44616 217,737.7%  
Other income Rs m1,18661 1,945.2%   
Total revenues Rs m35,63277 46,402.0%   
Gross profit Rs m9,081-42 -21,499.1%  
Depreciation Rs m3,1461 211,127.5%   
Interest Rs m4,3420 1,356,718.8%   
Profit before tax Rs m2,78017 16,429.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5584 13,134.1%   
Profit after tax Rs m2,22213 17,535.1%  
Gross profit margin %26.4-267.0 -9.9%  
Effective tax rate %20.125.1 80.0%   
Net profit margin %6.480.1 8.1%  
BALANCE SHEET DATA
Current assets Rs m97,121936 10,376.8%   
Current liabilities Rs m87,52168 127,804.5%   
Net working cap to sales %27.95,483.4 0.5%  
Current ratio x1.113.7 8.1%  
Inventory Days Days1018,231 1.2%  
Debtors Days Days4890-  
Net fixed assets Rs m63,216306 20,628.6%   
Share capital Rs m2,30730 7,706.4%   
"Free" reserves Rs m30,0701,072 2,805.5%   
Net worth Rs m32,3771,102 2,938.7%   
Long term debt Rs m41,9330-   
Total assets Rs m160,3381,250 12,829.7%  
Interest coverage x1.653.9 3.0%   
Debt to equity ratio x1.30-  
Sales to assets ratio x0.20 1,697.1%   
Return on assets %4.11.0 393.8%  
Return on equity %6.91.2 596.5%  
Return on capital %9.61.6 612.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m50-   
Fx outflow Rs m611 5,131.4%   
Net fx Rs m-55-1 4,667.8%   
CASH FLOW
From Operations Rs m9,665-49 -19,845.4%  
From Investments Rs m-2,70627 -10,188.3%  
From Financial Activity Rs m-6,952-7 104,076.3%  
Net Cashflow Rs m6-29 -22.2%  

Share Holding

Indian Promoters % 43.7 54.9 79.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 15.1 256.7%  
FIIs % 14.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.3 45.1 124.7%  
Shareholders   76,977 3,171 2,427.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRIGADE ENTERPRISES With:   DLF    DB REALTY    PRESTIGE ESTATES    PSP PROJECTS    NBCC (INDIA)    


More on Brigade Enterprises vs SIMPLEX REALTY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Brigade Enterprises vs SIMPLEX REALTY Share Price Performance

Period Brigade Enterprises SIMPLEX REALTY S&P BSE REALTY
1-Day -1.45% 2.75% 0.53%
1-Month 12.11% 22.33% 8.59%
1-Year 105.22% 141.97% 117.98%
3-Year CAGR 62.16% 51.13% 45.19%
5-Year CAGR 46.20% 20.86% 29.95%

* Compound Annual Growth Rate

Here are more details on the Brigade Enterprises share price and the SIMPLEX REALTY share price.

Moving on to shareholding structures...

The promoters of Brigade Enterprises hold a 43.7% stake in the company. In case of SIMPLEX REALTY the stake stands at 54.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Brigade Enterprises and the shareholding pattern of SIMPLEX REALTY.

Finally, a word on dividends...

In the most recent financial year, Brigade Enterprises paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 20.8%.

SIMPLEX REALTY paid Rs 1.0, and its dividend payout ratio stood at 23.6%.

You may visit here to review the dividend history of Brigade Enterprises, and the dividend history of SIMPLEX REALTY.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.