Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOROSIL RENEWABLES vs ASAHI INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOROSIL RENEWABLES ASAHI INDIA BOROSIL RENEWABLES/
ASAHI INDIA
 
P/E (TTM) x 524.6 48.2 1,087.8% View Chart
P/BV x 7.4 7.1 104.3% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 BOROSIL RENEWABLES   ASAHI INDIA
EQUITY SHARE DATA
    BOROSIL RENEWABLES
Mar-23
ASAHI INDIA
Mar-23
BOROSIL RENEWABLES/
ASAHI INDIA
5-Yr Chart
Click to enlarge
High Rs833694 120.1%   
Low Rs380383 99.2%   
Sales per share (Unadj.) Rs68.5165.3 41.4%  
Earnings per share (Unadj.) Rs5.414.9 36.4%  
Cash flow per share (Unadj.) Rs9.621.4 44.5%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs70.385.3 82.4%  
Shares outstanding (eoy) m130.50243.09 53.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.93.3 271.8%   
Avg P/E ratio x112.136.2 309.6%  
P/CF ratio (eoy) x63.525.1 252.9%  
Price / Book Value ratio x8.66.3 136.6%  
Dividend payout %013.4 0.0%   
Avg Mkt Cap Rs m79,150130,904 60.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,1753,222 36.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,94040,188 22.2%  
Other income Rs m201164 122.4%   
Total revenues Rs m9,14140,352 22.7%   
Gross profit Rs m1,4288,112 17.6%  
Depreciation Rs m5401,597 33.8%   
Interest Rs m781,046 7.4%   
Profit before tax Rs m1,0105,633 17.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3042,017 15.1%   
Profit after tax Rs m7063,617 19.5%  
Gross profit margin %16.020.2 79.1%  
Effective tax rate %30.135.8 84.1%   
Net profit margin %7.99.0 87.8%  
BALANCE SHEET DATA
Current assets Rs m5,56817,453 31.9%   
Current liabilities Rs m3,22416,172 19.9%   
Net working cap to sales %26.23.2 822.5%  
Current ratio x1.71.1 160.0%  
Inventory Days Days1219 62.2%  
Debtors Days Days381306 124.4%  
Net fixed assets Rs m10,75528,338 38.0%   
Share capital Rs m131243 53.7%   
"Free" reserves Rs m9,05020,502 44.1%   
Net worth Rs m9,18020,745 44.3%   
Long term debt Rs m3,1937,554 42.3%   
Total assets Rs m16,32245,804 35.6%  
Interest coverage x14.06.4 218.7%   
Debt to equity ratio x0.30.4 95.5%  
Sales to assets ratio x0.50.9 62.4%   
Return on assets %4.810.2 47.2%  
Return on equity %7.717.4 44.1%  
Return on capital %8.823.6 37.3%  
Exports to sales %20.30.8 2,386.3%   
Imports to sales %18.627.9 66.6%   
Exports (fob) Rs m1,811341 530.9%   
Imports (cif) Rs m1,66111,200 14.8%   
Fx inflow Rs m1,811341 530.9%   
Fx outflow Rs m1,66111,200 14.8%   
Net fx Rs m150-10,859 -1.4%   
CASH FLOW
From Operations Rs m-644,016 -1.6%  
From Investments Rs m-2,412-3,203 75.3%  
From Financial Activity Rs m2,375-521 -456.0%  
Net Cashflow Rs m1,149292 393.2%  

Share Holding

Indian Promoters % 61.6 30.6 201.2%  
Foreign collaborators % 0.0 23.6 -  
Indian inst/Mut Fund % 4.6 5.4 85.7%  
FIIs % 4.4 3.9 110.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.4 45.8 83.9%  
Shareholders   320,502 63,465 505.0%  
Pledged promoter(s) holding % 0.0 7.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on BOROSIL GLAS vs Asahi India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BOROSIL GLAS vs Asahi India Share Price Performance

Period BOROSIL GLAS Asahi India
1-Day -0.18% 1.16%
1-Month 1.05% 15.25%
1-Year 2.29% 27.18%
3-Year CAGR 30.73% 26.83%
5-Year CAGR 20.43% 20.47%

* Compound Annual Growth Rate

Here are more details on the BOROSIL GLAS share price and the Asahi India share price.

Moving on to shareholding structures...

The promoters of BOROSIL GLAS hold a 61.6% stake in the company. In case of Asahi India the stake stands at 54.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOROSIL GLAS and the shareholding pattern of Asahi India.

Finally, a word on dividends...

In the most recent financial year, BOROSIL GLAS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Asahi India paid Rs 2.0, and its dividend payout ratio stood at 13.4%.

You may visit here to review the dividend history of BOROSIL GLAS, and the dividend history of Asahi India.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.