Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT ROAD NETWORK vs VIVANTA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT ROAD NETWORK VIVANTA INDUSTRIES BHARAT ROAD NETWORK/
VIVANTA INDUSTRIES
 
P/E (TTM) x -3.1 53.6 - View Chart
P/BV x 1.6 3.5 44.5% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 BHARAT ROAD NETWORK   VIVANTA INDUSTRIES
EQUITY SHARE DATA
    BHARAT ROAD NETWORK
Mar-23
VIVANTA INDUSTRIES
Mar-23
BHARAT ROAD NETWORK/
VIVANTA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs4730 157.3%   
Low Rs243 930.2%   
Sales per share (Unadj.) Rs38.92.5 1,568.4%  
Earnings per share (Unadj.) Rs-24.40.1 -18,835.5%  
Cash flow per share (Unadj.) Rs-17.70.1 -12,122.5%  
Dividends per share (Unadj.) Rs00.03 0.0%  
Avg Dividend yield %00.2 0.0%  
Book value per share (Unadj.) Rs36.01.6 2,255.5%  
Shares outstanding (eoy) m83.95100.00 84.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.96.6 13.9%   
Avg P/E ratio x-1.5125.5 -1.2%  
P/CF ratio (eoy) x-2.0111.7 -1.8%  
Price / Book Value ratio x1.010.2 9.7%  
Dividend payout %023.1 -0.0%   
Avg Mkt Cap Rs m2,9891,629 183.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1262 8,056.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,263248 1,316.7%  
Other income Rs m2380 79,166.7%   
Total revenues Rs m3,501248 1,410.8%   
Gross profit Rs m-5319 -275.2%  
Depreciation Rs m5682 35,257.8%   
Interest Rs m1,8390 1,532,516.7%   
Profit before tax Rs m-2,22218 -12,429.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1705 -3,466.5%   
Profit after tax Rs m-2,05213 -15,812.4%  
Gross profit margin %-1.67.8 -20.9%  
Effective tax rate %7.627.4 27.9%   
Net profit margin %-62.95.2 -1,200.6%  
BALANCE SHEET DATA
Current assets Rs m5,721173 3,306.1%   
Current liabilities Rs m7,180178 4,027.4%   
Net working cap to sales %-44.7-2.1 2,107.5%  
Current ratio x0.81.0 82.1%  
Inventory Days Days381150 254.4%  
Debtors Days Days6592,436 27.1%  
Net fixed assets Rs m20,980234 8,978.7%   
Share capital Rs m840100 839.5%   
"Free" reserves Rs m2,18560 3,658.8%   
Net worth Rs m3,024160 1,893.5%   
Long term debt Rs m12,39442 29,586.1%   
Total assets Rs m26,701407 6,565.3%  
Interest coverage x-0.2150.0 -0.1%   
Debt to equity ratio x4.10.3 1,562.5%  
Sales to assets ratio x0.10.6 20.1%   
Return on assets %-0.83.2 -24.8%  
Return on equity %-67.98.1 -834.8%  
Return on capital %-2.58.9 -27.8%  
Exports to sales %00.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m00-   
Net fx Rs m01 0.0%   
CASH FLOW
From Operations Rs m2,59417 15,516.6%  
From Investments Rs m4401 57,205.2%  
From Financial Activity Rs m-2,130-17 12,341.7%  
Net Cashflow Rs m9050 393,339.1%  

Share Holding

Indian Promoters % 52.2 12.0 436.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.8 88.0 54.3%  
Shareholders   51,896 79,350 65.4%  
Pledged promoter(s) holding % 22.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT ROAD NETWORK With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    IRB INFRA    


More on BHARAT ROAD NETWORK vs VIVANTA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHARAT ROAD NETWORK vs VIVANTA INDUSTRIES Share Price Performance

Period BHARAT ROAD NETWORK VIVANTA INDUSTRIES S&P BSE CAPITAL GOODS
1-Day 2.00% 2.05% 0.19%
1-Month -6.70% 13.71% 2.01%
1-Year 85.99% -27.51% 70.86%
3-Year CAGR 25.66% -17.95% 45.73%
5-Year CAGR -9.82% -9.67% 28.53%

* Compound Annual Growth Rate

Here are more details on the BHARAT ROAD NETWORK share price and the VIVANTA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of BHARAT ROAD NETWORK hold a 52.2% stake in the company. In case of VIVANTA INDUSTRIES the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHARAT ROAD NETWORK and the shareholding pattern of VIVANTA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, BHARAT ROAD NETWORK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

VIVANTA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 23.1%.

You may visit here to review the dividend history of BHARAT ROAD NETWORK, and the dividend history of VIVANTA INDUSTRIES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.