Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BSL. vs RAYMOND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BSL. RAYMOND BSL./
RAYMOND
 
P/E (TTM) x 15.6 22.1 70.6% View Chart
P/BV x 1.9 4.6 40.7% View Chart
Dividend Yield % 0.8 0.1 528.1%  

Financials

 BSL.   RAYMOND
EQUITY SHARE DATA
    BSL.
Mar-23
RAYMOND
Mar-23
BSL./
RAYMOND
5-Yr Chart
Click to enlarge
High Rs2381,644 14.5%   
Low Rs85739 11.5%   
Sales per share (Unadj.) Rs458.41,234.0 37.2%  
Earnings per share (Unadj.) Rs16.480.7 20.4%  
Cash flow per share (Unadj.) Rs27.0116.0 23.3%  
Dividends per share (Unadj.) Rs1.503.00 50.0%  
Avg Dividend yield %0.90.3 368.6%  
Book value per share (Unadj.) Rs101.1435.2 23.2%  
Shares outstanding (eoy) m10.2966.57 15.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.0 36.5%   
Avg P/E ratio x9.814.8 66.6%  
P/CF ratio (eoy) x6.010.3 58.3%  
Price / Book Value ratio x1.62.7 58.4%  
Dividend payout %9.13.7 245.5%   
Avg Mkt Cap Rs m1,66379,321 2.1%   
No. of employees `000NANA-   
Total wages/salary Rs m75510,242 7.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,71782,147 5.7%  
Other income Rs m101,381 0.7%   
Total revenues Rs m4,72783,528 5.7%   
Gross profit Rs m51310,918 4.7%  
Depreciation Rs m1092,354 4.6%   
Interest Rs m1882,573 7.3%   
Profit before tax Rs m2267,373 3.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m562,004 2.8%   
Profit after tax Rs m1695,370 3.1%  
Gross profit margin %10.913.3 81.8%  
Effective tax rate %25.027.2 92.1%   
Net profit margin %3.66.5 54.8%  
BALANCE SHEET DATA
Current assets Rs m3,09749,948 6.2%   
Current liabilities Rs m2,71837,599 7.2%   
Net working cap to sales %8.015.0 53.3%  
Current ratio x1.11.3 85.7%  
Inventory Days Days385 3.3%  
Debtors Days Days755331 228.2%  
Net fixed assets Rs m2,32530,036 7.7%   
Share capital Rs m103666 15.5%   
"Free" reserves Rs m93828,306 3.3%   
Net worth Rs m1,04128,971 3.6%   
Long term debt Rs m1,5939,907 16.1%   
Total assets Rs m5,42279,985 6.8%  
Interest coverage x2.23.9 56.9%   
Debt to equity ratio x1.50.3 447.5%  
Sales to assets ratio x0.91.0 84.7%   
Return on assets %6.69.9 66.4%  
Return on equity %16.218.5 87.7%  
Return on capital %15.725.6 61.4%  
Exports to sales %49.52.3 2,121.9%   
Imports to sales %05.8 0.0%   
Exports (fob) Rs m2,3361,917 121.9%   
Imports (cif) Rs mNA4,803 0.0%   
Fx inflow Rs m2,3361,917 121.9%   
Fx outflow Rs m7644,803 15.9%   
Net fx Rs m1,572-2,886 -54.5%   
CASH FLOW
From Operations Rs m1888,042 2.3%  
From Investments Rs m-1,602-4,758 33.7%  
From Financial Activity Rs m1,413-3,189 -44.3%  
Net Cashflow Rs m-195 -1.0%  

Share Holding

Indian Promoters % 53.9 49.1 109.8%  
Foreign collaborators % 2.8 0.0 -  
Indian inst/Mut Fund % 2.3 23.3 9.8%  
FIIs % 0.0 14.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 50.9 85.1%  
Shareholders   9,849 174,919 5.6%  
Pledged promoter(s) holding % 0.0 14.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BSL. With:   SIYARAM SILK    


More on BSL. vs Raymond

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BSL. vs Raymond Share Price Performance

Period BSL. Raymond
1-Day 1.45% -4.99%
1-Month 4.09% 9.87%
1-Year 4.78% 24.31%
3-Year CAGR 71.30% 82.94%
5-Year CAGR 35.43% 21.01%

* Compound Annual Growth Rate

Here are more details on the BSL. share price and the Raymond share price.

Moving on to shareholding structures...

The promoters of BSL. hold a 56.7% stake in the company. In case of Raymond the stake stands at 49.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BSL. and the shareholding pattern of Raymond.

Finally, a word on dividends...

In the most recent financial year, BSL. paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.1%.

Raymond paid Rs 3.0, and its dividend payout ratio stood at 3.7%.

You may visit here to review the dividend history of BSL., and the dividend history of Raymond.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.